{"text_format":"1","workbook":"xlsx","n_sheets":38,"sheets":["Cover Sheet","Main Menu","Objectives","Model_Dashboard","Media_Method","Cases_Hosp","Media_counts","Calculations","Calculations_M","Results","Results_M","Charts","Charts_Export","Poster chart","Data Lists","Sensitivity Analysis_M","Call_volume-peak","Call_volume-peak_M","Data Lists_M","Data Source - Case Projections ","Data Source - Call-to-Hosp","Data Source - Media-to-Call","Data Source - Decline Rate","Data Source - Media activity","Data Source - Sx vs Info Calls","Glossary","Data Sources and References","Spaiulding","Cases_Hosp_M","Data Source - Case Projec_M ","Data Source - Call-to-Hosp_M","Data Source - Media-to-Call_M","Data Source - Media activity_M","Data Source - Decline Rate_M","Data Source - Sx vs Info Call_M","Spaiulding (2)","MN ILI Data","FluServe"],"not_rendered":{"charts":19,"images":56,"macros":1,"external_links":0,"defined_names":124,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"Cover Sheet","index":0,"n_rows":18,"n_cols":7,"rows_kept":18,"cut":false,"hidden":false,"merged":[[1,3,2,10],[17,4,17,8],[12,5,12,7],[11,5,11,7],[13,5,13,7],[14,4,14,8],[15,5,15,7],[16,5,16,7]]}
[]
[null,null,null,"Call Volume Projection Tool"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Authors (alphabetical order):"]
[null,null,null,null,null,"Bishwa Adhikari, PhD"]
[null,null,null,null,null,"Emily B. Kahn, PhD"]
[null,null,null,null,null,"Lisa Koonin, DrPH"]
[null,null,null,null,"Melissa Latigo, MD, PhD"]
[null,null,null,null,null,"Martin Meltzer, PhD"]
[null,null,null,null,null,"Kellye Sliger, MPH"]
[null,null,null,null,"Michael Washington, PhD"]

{"sheet":"Main Menu","index":1,"n_rows":20,"n_cols":13,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,3,2,16]]}
[]
[null,null,null,"Call Volume Projection Tool"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Objectives","index":2,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":false,"merged":[[2,2,3,17]]}
[]
[]
[null,null,"Call Volume Projection Tool"]

{"sheet":"Model_Dashboard","index":3,"n_rows":78,"n_cols":6,"rows_kept":78,"cut":false,"hidden":false,"merged":[[54,12,55,15],[38,3,38,5],[34,1,34,2],[25,1,26,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 1:","Select attack rate from the dropdown menu [Ref. 1]"]
[null,"Step 2:","Select the seed from the dropdown menu [Ref. 1]"]
[]
[null,"Step 3: ","Select severity level ",null,{"$f":"IF('Data Lists'!C40=4,\"1957-Like Pandemic\",IF('Data Lists'!C40=3,\"1968-Like Pandemic\",IF('Data Lists'!C40=2,\"2009-Like Pandemic\", \"Non-Pandemic\")))","v":"1957-Like Pandemic"}]
[null,null,"Call-to-hospitalization ratio [Ref. 2]",{"$f":"IF(Severity = 1, Severity1Lo, IF(Severity = 2, Severity2Lo, IF(Severity = 3, Severity3Lo,IF(Severity = 4, Severity4Lo,) )))","v":1.4999999999999999E-2},{"$f":"IF(Severity = 1, Severity1Hi, IF(Severity = 2, Severity2Hi, IF(Severity = 3, Severity3Hi,IF(Severity = 4, Severity4Hi))))","v":0.03}]
[]
[null,"Step 4: ","Enter US population [Ref. 3]",323100000]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Step 1: Enter the week when the call center opens (START/PEAK) of the influenza pandemic"]
[null,null,"Call Center opens ",19,"Week(s) before the peak week of pandemic"]
[null," "]
[null,null," or Call center opens",{"$f":"IF(D28-D25>0, D28-D25,1)","v":1},"week(s) after the start of the influenza pandemic"]
[null,null,"Peak week",{"$f":"IF(AND(AttackRate=1,Seed=1),20,IF(AND(AttackRate=1,Seed=2),18,12))","v":12}]
[null,"Step 2: Data set used to estimate the call volumes"]
[]
[null,null,"Method/data used:"]
[]
[]
[]
[]
[null,"Steps 3 - 5: Parameters used to estimate call volume in influenza pandemic ",null,"Lower Bound","Upper Bound"]
[]
[null,"Step 3a: ","Select media activity level at start of pandemic"]
[null,"Step 3b:","Select media activity level during pandemic","Media Activities"]
[null,null,null,"Low","Moderate","High"]
[null,"Step 4:","Multiplier to adjust call volume based on media activity levels ",1,1.1000000000000001,1.3]
[null,null,"(throughout pandemic) [ Ref. 4]"]
[]
[null,"Step 3: ","Call to hospitalization ratio [Ref. 5 - 6]",19.899999999999999,24.1]
[null,{"$f":"IF(Data_Start_to_Peak>1,\"Skip step 6 & 7 and go to Step 8\",\"\")","v":""}]
[null,"Step 4: ","Initial call rate per 100,000 population",0,0]
[null,null," (applies if call center is opened before the peak of the pandemic) [3, 5]"]
[null,null,null,"High","Low"]
[null,"Step 5:","Calls decline rate after start of pandemic  [4]",0,0]
[null,null,null,0.23,0.43]
[]
[]
[]
[null,{"$f":"IF(Data_Start_to_Peak=1,\"Skip Steps 8 & Proceed from Step 9...\", \"Go to Step 8 and proceed step 9 \")","v":"Skip Steps 8 & Proceed from Step 9..."}]
[null,"Step 8:  Parameters used to calculate call volume during the influenza pandemic"]
[null,null,null,"Lower Bound","Upper Bound"]
[null,"Step 8: ","Media to call rate ratio [Ref. 4 - 5]",19.670000000000002,13.15]
[]
[null,null,null,"Note: the ratio is used as denominator (inversely proportional)"]
[]
[]
[]
[null,null,null,0.2225,0.2225]
[]
[]
[]
[]
[]
[null,"Step 6 : Enter data on the types of calls"]
[null,null,null,"Lower Bound","Upper Bound"]
[null,"Step 6: ","Proportions of callers: Symptomatic [Ref. 5]",0.374,0.374]
[]
[]
[null,null,"Proportion of  callers: Seeking only information  [Ref. 5]",0.40200000000000002,0.40200000000000002]
[]
[]
[null,null,"Proportion of callers: ended prematurely  [Ref. 5] ",{"$f":"1-PropSympCallsLow-PropNonSymSeekInfoLow","v":0.22399999999999998},{"$f":"1-PropSympCallsLow-PropNonSymSeekInfoLow","v":0.22399999999999998}]
[null,null,null,"(Computed: Don't enter data in dark cells)"]

{"sheet":"Media_Method","index":4,"n_rows":112,"n_cols":11,"rows_kept":112,"cut":false,"hidden":true,"merged":[[28,5,28,7],[51,4,52,4],[51,7,52,7],[50,3,50,7],[51,6,52,6],[51,5,52,5],[4,2,4,7],[29,2,29,5],[26,3,26,5],[51,10,52,12],[76,10,76,14],[59,1,61,2],[51,8,52,8],[53,1,55,2],[51,9,52,9],[32,1,32,2],[34,3,34,5],[51,3,52,3],[8,1,8,2],[14,1,14,2],[16,1,16,2],[27,5,27,6]]}
[]
[]
[]
[]
[null,null,"(\"Media-to-call-rate\" Ratio Method)"]
[]
[null,"Step 1: Enter the Attack Rate"]
[]
[null,"Select attack rate from the dropdown menu [Ref. 1]"]
[null,"Step 2:","Select the seed from the dropdown menu [Ref. 1]"]
[]
[null,"Step 3: ","Select severity level "]
[null,null,"Case-to-hospitalization ratio [Ref. 2]",{"$f":"IF(Severity_m = 1, Severity1Lo_m, IF(Severity_m = 2, Severity2Lo_m, IF(Severity_m = 3, Severity3Lo_m, IF(Severity_m= 4, Severity4Lo_m, IF(Severity_m = 5, Severity5Lo_m, IF(Severity_m = 6, Severity6Lo_m, IF(Severity_m = 7, Severity7Lo_m,0)))))))","v":1E-3},{"$f":"IF(Severity_m = 1, Severity1Hi_m, IF(Severity_m = 2, Severity2Hi_m, IF(Severity_m = 3, Severity3Hi_m, IF(Severity_m= 4, Severity4Hi_m, IF(Severity_m = 5, Severity5Hi_m, IF(Severity_m = 6, Severity6Hi_m, IF(Severity_m = 7, Severity7Hi_m,0)))))))","v":5.0000000000000001E-3}]
[null,null,null,"(Low)","(High)"]
[null,"Select the seed from the dropdown menu [Ref. 1]"]
[]
[null,"Enter US population [Ref. 3]",null,323100000]
[]
[]
[null,{"$f":"IF('Data Lists'!C40=4,\"1957-Like Pandemic\",IF('Data Lists'!C40=3,\"1968-Like Pandemic\",IF('Data Lists'!C40=2,\"2009-Like Pandemic\", \"Mild Pandemic\")))","v":"1957-Like Pandemic"}]
[]
[]
[null,"Information about the week when the call center opens "]
[null,null,"Call center opens"]
[null," ","Call center opens",{"$f":"WKOpenCallCenter","v":1},"week(s) after the start of the pandemic "]
[]
[null,"Step 2: Method used to estimate the call volumes",null,"Method/data used:"]
[null,"Pandemic  Attack Rate Adjustment Factor",{"$f":"IF(AttackRate_m=1,1,1.5)","v":1},null,null,"Media Stories Adj. Factor",null,1.3]
[null,null,null,null,null,"(Upper bound)"]
[]
[]
[]
[]
[null,"Steps 3 - 5: Parameters used to estimate call volume in influenza pandemic "]
[null,null,null,"Background Media Activities"]
[null,"Step 3a: ","Select media activity level at start of pandemic"]
[null,"Step 3b:","Select media activity level during pandemic","Low","Moderate","High"]
[]
[null,null,"Multiplier to adjust call volume based on media activity level selected",1,1,1]
[null,null,"(throughout pandemic) [ Ref. 4]"]
[]
[null,"Step 5: ","Call to hospitalization ratio [Ref. 5 - 6]",1,1]
[]
[null,"Step 6: ","Initial call rate per 100,000 population",1,1]
[null,null," (applies if call center is opened before the peak of the pandemic) [3, 5]"]
[null,null,null,"Lower Bound","Upper Bound"]
[null,"Step 7:","Calls decline rate after start of pandemic  [4]",1,1]
[]
[]
[]
[null,null,null,"Data Inputs for the given population in the Model to estimate call volume"]
[null,null,null,"Starting week of pandemic","No. of Media Stories (Default)","Number of Calls (Default)","No. of Media Stories","Number of Calls (MN)","Media-to-Call Ratio","Media-to-Call Rate per 100,000 population","Description on Default Data Entered:"]
[]
[null,"Step 3: Enter the number of media stories and number of calls per week(Prints and internet stories only)",null,1,860,300,860,300,{"$f":"G54/H54","v":2.8666666666666667},{"$f":"IFERROR(I54*MinnesotaPop_m/100000,\"\")","v":152.04585}," 1. \"Week\" column represents the week number of the 2009 flu pandemic in Minnesota (not the Epi week of year)"]
[null,null,null,2,875,650,875,650,{"$f":"G55/H55","v":1.3461538461538463},71.398990384615388," 2. \"Number of calls\" represent the number of calls made to the Minnesota flu line per week"]
[null,null,null,3,773,1400,773,1400,0.55214285714285716,29.285243035714288,"3. The \"print/internet stories\" column represents the number of print/internet stories per week"]
[null,null,null,4,728,2200,728,2200,0.33090909090909093,17.551169999999999,"4. Numbers in red color fonts of media stories and number of calls in \"grey cells\" are from Minnesota Flu-line, 2009 "]
[null,null,null,5,687,3800,687,3800,0.18078947368421053,9.5889380921052627,"5. Number of calls from \"week 1 to 7\" are imputed based on the data from \"week 8 to 14\" assuming symmetrical distribution\""]
[null,null,null,6,867,3800,867,3800,0.22815789473684212,12.101323618421054,"6. After 14 weeks of pandemic weekly media stories and corresponding number of calls were assumed to be constant up to the end of pandemic."]
[null,"Note: Do not change default data in \"Grey\" Cells and Media-to Call Ratios are from intermediate computation",null,7,717,6800,717,6800,0.10544117647058823,5.5925209191176473,"7. Users can change the weekly data inputs beyond our assumptions and compute the media-to-call rate ratio and estimate the “call volume” using the Media_method."]
[null,null,null,8,1287,9000,1287,9000,0.14299999999999999,7.5846127499999989]
[null,null,null,9,6800,6800,6800,6800,1,53.039250000000003]
[null,null,null,10,954,3800,954,3800,0.25105263157894736,13.315643289473684]
[null,null,null,11,793,2200,793,2200,0.36045454545454547,19.11823875]
[null,null,null,12,524,1400,524,1400,0.37428571428571428,19.851833571428571]
[null,null,null,13,329,650,329,650,0.50615384615384618,26.846020384615386]
[null,null,null,14,{"$f":"E66","v":329},300,{"$f":"G66","v":329},300,1.0966666666666667,58.166377500000003]
[null,null,null,15,{"$f":"E67","v":329},{"$f":"F67","v":300},{"$f":"G67","v":329},{"$f":"H67","v":300},1.0966666666666667,58.166377500000003]
[null,null,null,16,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,17,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,18,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,19,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,20,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,21,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,22,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,23,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,24,329,300,329,300,1.0966666666666667,58.166377500000003," Interactive chart of media stories and calls inputs"]
[null,null,null,25,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,26,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,27,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,28,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,29,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,30,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,31,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,32,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,33,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,34,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,35,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,36,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,37,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,38,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,39,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,40,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,41,329,300,329,300,1.0966666666666667,58.166377500000003]
[null,null,null,42,329,300,329,300,1.0966666666666667,58.166377500000003]
[]
[]
[null,"Step 4:  Parameters used to calculate call volume during the influenza pandemic"]
[null,null,null,"Lower Bound","Upper Bound"]
[null,null,"Media-to-call rate ratio",1,1]
[null,null,"Influenza cases reported to CDC-to-Media stories Ratio",1,1]
[null,null,"Proportion of ILI cases being tested positive(reported to CDC) ",1,1]
[null,"Step 4 : NEXT, enter data on the types of calls"]
[]
[null,"Proportions of callers: Symptomatic [Ref. 5]",null,0.41389999999999999,0.41389999999999999]
[]
[null,null,null,0.2225,0.2225]
[null,"Proportion of  callers: Seeking only information  [Ref. 5]",null,0.2225,0.2225]
[]
[]
[null,"Proportion of callers: ended prematurely  [Ref. 5] ",null,{"$f":"1-PropSympCallsLow_m-PropNonSymSeekInfoLow_m","v":0.36360000000000003},{"$f":"1-PropSympCallsHigh_m-PropNonSymSeekInfoHigh_m","v":0.36360000000000003}]
[null,null,null,"(Computed: Don't enter data here)"]

{"sheet":"Cases_Hosp","index":5,"n_rows":60,"n_cols":33,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,1,2,5]]}
[null,"Influenza Cases,Hospitalization"]
[]
[]
[null,"Attack rate",{"$f":"IF(AttackRate=1,20,IF(AttackRate=2,30))","v":30}]
[null,"Seed",{"$f":"IF(Seed=1,10,IF(Seed=2,100))","v":10}]
[null,"Flu line opened ",{"$f":"WKOpenCallCenter","v":1},"week(s) after ",{"$f":" IF(CenterOpen = 1, \"START\", IF(CenterOpen = 2, \"PEAK\"))","v":"START"},"of pandemic"]
[null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen= 1, \"LOW\", IF(MediaActivityCenterOpen= 2, \"MODERATE\", IF(MediaActivityCenterOpen = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic"]
[null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic = 1, \"LOW\", IF(MediaActivityPandemic= 2, \"MODERATE\", IF(MediaActivityPandemic= 3, \"HIGH\")))","v":"LOW"},"throughout pandemic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IFERROR(IF(OptUseCallVolStarttoPeak=1, IF(S22 - W22>0, (S22 - W22)*PropNonSymSeekInfoLow, \"\"),\"\"),\"\")"]
[null,"Method used to calculated call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak= 1, \"Hospital-to-call\", IF(Data_Start_to_Peak= 2, \"Media-to-call\", IF(Data_Start_to_Peak= \"Media-to-call_Fall\",0)))","v":"Hospital-to-call"},null,"Begin cases (week)","Peak Week"]
[null,null,null,null,{"$f":"WkCasesStartAppear","v":1},{"$f":"PeakWk","v":14}]
[]
[]
[null,"Week (Pandemic starts)","Week when pandemic cases start to appear","Number of influenza cases","Hospitalizations (Lower bound)","Hospitalizations (Upper bound)"]
[null,1,{"$f":"IFERROR(IF(D14>0,1,\"\")+C13,IF(D14>0,1,\"\"))","v":1},{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D9, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E9, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F9, 'Data Source - Case Projections '!G9))),\"\")","v":45},{"$f":"D14*CasetoHospRatioLow","v":0.67499999999999993},{"$f":"D14*CasetoHospRatioHigh","v":1.3499999999999999}]
[null,2,2,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D10, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E10, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F10, 'Data Source - Case Projections '!G10))),\"\")","v":130},1.95,3.9]
[null,3,3,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D11, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E11, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F11, 'Data Source - Case Projections '!G11))),\"\")","v":400.00000000000006},6.0000000000000009,12.000000000000002]
[null,4,4,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D12, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E12, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F12, 'Data Source - Case Projections '!G12))),\"\")","v":1200},18,36]
[null,5,5,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D13, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E13, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F13, 'Data Source - Case Projections '!G13))),\"\")","v":3400},51,102]
[null,6,6,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D14, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E14, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F14, 'Data Source - Case Projections '!G14))),\"\")","v":10799.999999999998},161.99999999999997,323.99999999999994]
[null,7,7,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D15, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E15, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F15, 'Data Source - Case Projections '!G15))),\"\")","v":34150},512.25,1024.5]
[null,8,8,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D16, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E16, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F16, 'Data Source - Case Projections '!G16))),\"\")","v":106600.00000000001},1599.0000000000002,3198.0000000000005]
[null,9,9,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D17, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E17, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F17, 'Data Source - Case Projections '!G17))),\"\")","v":331700},4975.5,9951]
[null,10,10,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D18, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E18, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F18, 'Data Source - Case Projections '!G18))),\"\")","v":1021399.9999999999},15320.999999999998,30641.999999999996]
[null,11,11,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D19, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E19, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F19, 'Data Source - Case Projections '!G19))),\"\")","v":3042400},45636,91272]
[null,12,12,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D20, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E20, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F20, 'Data Source - Case Projections '!G20))),\"\")","v":8240950},123614.25,247228.5]
[null,13,13,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D21, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E21, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F21, 'Data Source - Case Projections '!G21))),\"\")","v":17655450},264831.75,529663.5]
[null,14,14,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D22, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E22, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F22, 'Data Source - Case Projections '!G22))),\"\")","v":24528950},367934.25,735868.5]
[null,15,15,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D23, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E23, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F23, 'Data Source - Case Projections '!G23))),\"\")","v":20108850},301632.75,603265.5]
[null,16,16,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D24, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E24, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F24, 'Data Source - Case Projections '!G24))),\"\")","v":10947250},164208.75,328417.5]
[null,17,17,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D25, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E25, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F25, 'Data Source - Case Projections '!G25))),\"\")","v":4805950},72089.25,144178.5]
[null,18,18,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D26, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E26, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F26, 'Data Source - Case Projections '!G26))),\"\")","v":1928850.0000000002},28932.750000000004,57865.500000000007]
[null,19,19,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D27, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E27, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F27, 'Data Source - Case Projections '!G27))),\"\")","v":747749.99999999988},11216.249999999998,22432.499999999996]
[null,20,20,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D28, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E28, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F28, 'Data Source - Case Projections '!G28))),\"\")","v":286099.99999999994},4291.4999999999991,8582.9999999999982]
[null,21,21,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D29, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E29, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F29, 'Data Source - Case Projections '!G29))),\"\")","v":108900},1633.5,3267]
[null,22,22,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D30, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E30, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F30, 'Data Source - Case Projections '!G30))),\"\")","v":41350},620.25,1240.5]
[null,23,23,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D31, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E31, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F31, 'Data Source - Case Projections '!G31))),\"\")","v":15750},236.25,472.5]
[null,24,24,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D32, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E32, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F32, 'Data Source - Case Projections '!G32))),\"\")","v":5999.9999999999991},89.999999999999986,179.99999999999997]
[null,25,25,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D33, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E33, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F33, 'Data Source - Case Projections '!G33))),\"\")","v":2300},34.5,69]
[null,26,26,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D34, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E34, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F34, 'Data Source - Case Projections '!G34))),\"\")","v":850},12.75,25.5]
[null,27,27,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D35, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E35, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F35, 'Data Source - Case Projections '!G35))),\"\")","v":300},4.5,9]
[null,28,28,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D36, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E36, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F36, 'Data Source - Case Projections '!G36))),\"\")","v":50},0.75,1.5]
[null,29,29,{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D37, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E37, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F37, 'Data Source - Case Projections '!G37))),\"\")","v":50},0.75,1.5]
[null,30,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D38, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E38, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F38, 'Data Source - Case Projections '!G38))),\"\")","v":0},0,0]
[null,31,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D39, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E39, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F39, 'Data Source - Case Projections '!G39))),\"\")","v":0},0,0]
[null,32,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D40, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E40, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F40, 'Data Source - Case Projections '!G40))),\"\")","v":0},0,0]
[null,33,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D41, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E41, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F41, 'Data Source - Case Projections '!G41))),\"\")","v":0},0,0]
[null,34,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D42, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E42, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F42, 'Data Source - Case Projections '!G42))),\"\")","v":0},0,0]
[null,35,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D43, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E43, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F43, 'Data Source - Case Projections '!G43))),\"\")","v":0},0,0]
[null,36,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D44, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E44, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F44, 'Data Source - Case Projections '!G44))),\"\")","v":0},0,0]
[null,37,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D45, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E45, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F45, 'Data Source - Case Projections '!G45))),\"\")","v":0},0,0]
[null,38,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D46, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E46, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F46, 'Data Source - Case Projections '!G46))),\"\")","v":0},0,0]
[null,39,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D47, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E47, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F47, 'Data Source - Case Projections '!G47))),\"\")","v":0},0,0]
[null,40,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D48, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E48, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F48, 'Data Source - Case Projections '!G48))),\"\")","v":0},0,0]
[null,41,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D49, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E49, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F49, 'Data Source - Case Projections '!G49))),\"\")","v":0},0,0]
[null,42,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D50, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E50, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F50, 'Data Source - Case Projections '!G50))),\"\")","v":0},0,0]
[null,43,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D51, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E51, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F51, 'Data Source - Case Projections '!G51))),\"\")","v":0},0,0]
[null,44,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D52, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E52, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F52, 'Data Source - Case Projections '!G52))),\"\")","v":0},0,0]
[null,45,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D53, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E53, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F53, 'Data Source - Case Projections '!G53))),\"\")","v":0},0,0]
[null,46,"",{"$f":"IFERROR(IF(AND(AttackRate = 1, Seed = 1), 'Data Source - Case Projections '!D54, IF(AND(AttackRate = 1, Seed = 2), 'Data Source - Case Projections '!E54, IF(AND(AttackRate = 2,Seed = 1),'Data Source - Case Projections '!F54, 'Data Source - Case Projections '!G54))),\"\")","v":0},0,0]
[null,47,""]

{"sheet":"Media_counts","index":6,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":true,"merged":[[1,8,1,9],[1,4,1,5],[0,1,0,5]]}
[null,"Media counts projection",null,null,null,null,null,null,"Do not delete these data"]
[null,null,null,null,"Modeled Media Counts",null,null,null,"Media counts Distributions"]
[null,"Week (Pandemic starts)","Week when pandemic cases start to appear","Number of influenza cases (US)","Media stories (Low)","Media stories (High])",null,null,"Media stories                    (1st wave)","Media stories (2nd wave)"]
[null,1,{"$f":"IFERROR(IF(D4>0,1,\"\")+C3,IF(D4>0,1,\"\"))","v":1},{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D9, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E9, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F9, 'Data Source - Case Projections '!G9))),\"\")","v":15},{"$f":"Media_Method!G54","v":860},{"$f":"E4*Media_Method!$H$28","v":1118},null,null,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C4,3.77,3.2,FALSE))*16631,\"\")","v":1035.8163117592314},{"$f":"IF(AND(C4>0,D4<>\"\"), RANDBETWEEN(655, 875), \"\")","v":823}]
[null,2,2,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D10, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E10, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F10, 'Data Source - Case Projections '!G10))),\"\")","v":25},{"$f":"Media_Method!G55","v":875},{"$f":"E5*Media_Method!$H$28","v":1137.5},null,null,652.96934504429237,874]
[null,3,3,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D11, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E11, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F11, 'Data Source - Case Projections '!G11))),\"\")","v":50},{"$f":"Media_Method!G56","v":773},{"$f":"E6*Media_Method!$H$28","v":1004.9000000000001},null,null,487.78235950936443,792]
[null,4,4,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D12, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E12, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F12, 'Data Source - Case Projections '!G12))),\"\")","v":100},{"$f":"Media_Method!G57","v":728},{"$f":"E7*Media_Method!$H$28","v":946.4},null,null,392.75893442634231,870]
[null,5,5,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D13, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E13, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F13, 'Data Source - Case Projections '!G13))),\"\")","v":400.00000000000006},{"$f":"Media_Method!G58","v":687},{"$f":"E8*Media_Method!$H$28","v":893.1},null,null,330.15603183362987,829]
[null,6,6,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D14, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E14, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F14, 'Data Source - Case Projections '!G14))),\"\")","v":650.00000000000011},{"$f":"Media_Method!G59","v":867},{"$f":"E9*Media_Method!$H$28","v":1127.1000000000001},null,null,285.45636146199018,823]
[null,7,7,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D15, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E15, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F15, 'Data Source - Case Projections '!G15))),\"\")","v":1150},{"$f":"Media_Method!G60","v":717},{"$f":"E10*Media_Method!$H$28","v":932.1},null,null,251.78063327096336,705]
[null,8,8,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D16, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E16, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F16, 'Data Source - Case Projections '!G16))),\"\")","v":2450},{"$f":"Media_Method!G61","v":1287},{"$f":"E11*Media_Method!$H$28","v":1673.1000000000001},null,null,225.414882728245,831]
[null,9,9,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D17, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E17, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F17, 'Data Source - Case Projections '!G17))),\"\")","v":4350.0000000000009},{"$f":"Media_Method!G62","v":6800},{"$f":"E12*Media_Method!$H$28","v":8840},null,null,204.16478394600657,814]
[null,10,10,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D18, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E18, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F18, 'Data Source - Case Projections '!G18))),\"\")","v":8500},{"$f":"Media_Method!G63","v":954},{"$f":"E13*Media_Method!$H$28","v":1240.2},null,null,186.64480035910159,824]
[null,11,11,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D19, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E19, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F19, 'Data Source - Case Projections '!G19))),\"\")","v":16300.000000000002},{"$f":"Media_Method!G64","v":793},{"$f":"E14*Media_Method!$H$28","v":1030.9000000000001},null,null,171.93418758417423,667]
[null,12,12,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D20, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E20, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F20, 'Data Source - Case Projections '!G20))),\"\")","v":31100},{"$f":"Media_Method!G65","v":524},{"$f":"E15*Media_Method!$H$28","v":681.2},null,null,159.39569753795047,655]
[null,13,13,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D21, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E21, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F21, 'Data Source - Case Projections '!G21))),\"\")","v":59300},{"$f":"Media_Method!G66","v":329},{"$f":"E16*Media_Method!$H$28","v":427.7},null,null,148.57344044863527,854]
[null,14,14,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D22, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E22, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F22, 'Data Source - Case Projections '!G22))),\"\")","v":113250},{"$f":"Media_Method!G67","v":329},{"$f":"E17*Media_Method!$H$28","v":427.7},null,null,139.13216777892774,783]
[null,15,15,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D23, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E23, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F23, 'Data Source - Case Projections '!G23))),\"\")","v":215050.00000000003},{"$f":"Media_Method!G68","v":329},{"$f":"E18*Media_Method!$H$28","v":427.7},null,null,130.81954533487652,721]
[null,16,16,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D24, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E24, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F24, 'Data Source - Case Projections '!G24))),\"\")","v":407300},{"$f":"Media_Method!G69","v":329},{"$f":"E19*Media_Method!$H$28","v":427.7},null,null,123.44182470979848,730]
[null,17,17,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D25, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E25, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F25, 'Data Source - Case Projections '!G25))),\"\")","v":763300},{"$f":"Media_Method!G70","v":329},{"$f":"E20*Media_Method!$H$28","v":427.7},null,null,116.84765065301839,794]
[null,18,18,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D26, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E26, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F26, 'Data Source - Case Projections '!G26))),\"\")","v":1405050},{"$f":"Media_Method!G71","v":329},{"$f":"E21*Media_Method!$H$28","v":427.7},null,null,110.91698548072004,852]
[null,19,19,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D27, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E27, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F27, 'Data Source - Case Projections '!G27))),\"\")","v":2503549.9999999995},{"$f":"Media_Method!G72","v":329},{"$f":"E22*Media_Method!$H$28","v":427.7},null,null,105.55335114116103,794]
[null,20,20,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D28, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E28, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F28, 'Data Source - Case Projections '!G28))),\"\")","v":4214400},{"$f":"Media_Method!G73","v":329},{"$f":"E23*Media_Method!$H$28","v":427.7},null,null,100.67828021623441,702]
[null,21,21,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D29, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E29, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F29, 'Data Source - Case Projections '!G29))),\"\")","v":6465649.9999999991},{"$f":"Media_Method!G74","v":329},{"$f":"E24*Media_Method!$H$28","v":427.7},null,null,96.22727253851231,717]
[null,22,22,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D30, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E30, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F30, 'Data Source - Case Projections '!G30))),\"\")","v":8656950},{"$f":"Media_Method!G75","v":329},{"$f":"E25*Media_Method!$H$28","v":427.7},null,null,92.146799643870551,667]
[null,23,23,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D31, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E31, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F31, 'Data Source - Case Projections '!G31))),\"\")","v":9748000.0000000019},{"$f":"Media_Method!G76","v":329},{"$f":"E26*Media_Method!$H$28","v":427.7},null,null,88.392052192804101,769]
[null,24,24,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D32, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E32, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F32, 'Data Source - Case Projections '!G32))),\"\")","v":9113800},{"$f":"Media_Method!G77","v":329},{"$f":"E27*Media_Method!$H$28","v":427.7},null,null,84.925223114462838,680]
[null,25,25,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D33, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E33, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F33, 'Data Source - Case Projections '!G33))),\"\")","v":7208600},{"$f":"Media_Method!G78","v":329},{"$f":"E28*Media_Method!$H$28","v":427.7},null,null,81.714182954293094,778]
[null,26,26,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D34, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E34, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F34, 'Data Source - Case Projections '!G34))),\"\")","v":5014000},{"$f":"Media_Method!G79","v":329},{"$f":"E29*Media_Method!$H$28","v":427.7},null,null,78.731446353293165,798]
[null,27,27,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D35, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E35, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F35, 'Data Source - Case Projections '!G35))),\"\")","v":3194350},{"$f":"Media_Method!G80","v":329},{"$f":"E30*Media_Method!$H$28","v":427.7},null,null,75.953357381827928,680]
[null,28,28,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D36, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E36, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F36, 'Data Source - Case Projections '!G36))),\"\")","v":1926600},{"$f":"Media_Method!G81","v":329},{"$f":"E31*Media_Method!$H$28","v":427.7},null,null,73.359441313264966,866]
[null,29,29,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D37, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E37, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F37, 'Data Source - Case Projections '!G37))),\"\")","v":1124250},{"$f":"Media_Method!G82","v":329},{"$f":"E32*Media_Method!$H$28","v":427.7},null,null,70.931884334440483,660]
[null,30,30,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D38, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E38, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F38, 'Data Source - Case Projections '!G38))),\"\")","v":643800},{"$f":"Media_Method!G83","v":329},{"$f":"E33*Media_Method!$H$28","v":427.7},null,null,68.655112571808232,844]
[null,31,31,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D39, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E39, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F39, 'Data Source - Case Projections '!G39))),\"\")","v":364700},{"$f":"Media_Method!G84","v":329},{"$f":"E34*Media_Method!$H$28","v":427.7},null,null,66.515448923086055,754]
[null,32,32,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D40, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E40, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F40, 'Data Source - Case Projections '!G40))),\"\")","v":205200},{"$f":"Media_Method!G85","v":329},{"$f":"E35*Media_Method!$H$28","v":427.7},null,null,64.500831363083762,834]
[null,33,33,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D41, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E41, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F41, 'Data Source - Case Projections '!G41))),\"\")","v":115200.00000000001},{"$f":"Media_Method!G86","v":329},{"$f":"E36*Media_Method!$H$28","v":427.7},null,null,62.600580206423693,868]
[null,34,34,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D42, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E42, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F42, 'Data Source - Case Projections '!G42))),\"\")","v":64550.000000000007},{"$f":"Media_Method!G87","v":329},{"$f":"E37*Media_Method!$H$28","v":427.7},null,null,60.80520464806623,787]
[null,35,35,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D43, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E43, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F43, 'Data Source - Case Projections '!G43))),\"\")","v":36050},{"$f":"Media_Method!G88","v":329},{"$f":"E38*Media_Method!$H$28","v":427.7},null,null,59.106241035169781,660]
[null,36,36,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D44, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E44, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F44, 'Data Source - Case Projections '!G44))),\"\")","v":20100},{"$f":"Media_Method!G89","v":329},{"$f":"E39*Media_Method!$H$28","v":427.7},null,null,57.496116940846377,676]
[null,37,37,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D45, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E45, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F45, 'Data Source - Case Projections '!G45))),\"\")","v":11300},{"$f":"Media_Method!G90","v":329},{"$f":"E40*Media_Method!$H$28","v":427.7},null,null,55.968036346953824,717]
[null,38,38,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D46, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E46, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F46, 'Data Source - Case Projections '!G46))),\"\")","v":6300},{"$f":"Media_Method!G91","v":329},{"$f":"E41*Media_Method!$H$28","v":427.7},null,null,54.515882196277552,831]
[null,39,39,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D47, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E47, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F47, 'Data Source - Case Projections '!G47))),\"\")","v":3450},{"$f":"Media_Method!G92","v":329},{"$f":"E42*Media_Method!$H$28","v":427.7},null,null,53.134133314802256,822]
[null,40,40,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D48, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E48, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F48, 'Data Source - Case Projections '!G48))),\"\")","v":2000},{"$f":"Media_Method!G93","v":329},{"$f":"E43*Media_Method!$H$28","v":427.7},null,null,51.81779328386272,785]
[null,41,41,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D49, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E49, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F49, 'Data Source - Case Projections '!G49))),\"\")","v":1099.9999999999998},{"$f":"Media_Method!G94","v":329},{"$f":"E44*Media_Method!$H$28","v":427.7},null,null,50.562329297992164,795]
[null,42,42,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D50, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E50, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F50, 'Data Source - Case Projections '!G50))),\"\")","v":650.00000000000011},{"$f":"Media_Method!G95","v":329},{"$f":"E45*Media_Method!$H$28","v":427.7},null,null,49.363619405665212,845]
[null,43,43,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D51, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E51, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F51, 'Data Source - Case Projections '!G51))),\"\")","v":350.00000000000006},{"$f":"Media_Method!G96","v":0},{"$f":"E46*Media_Method!$H$28","v":0},null,null,48.217906818252402,811]
[null,44,44,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D52, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E52, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F52, 'Data Source - Case Projections '!G52))),\"\")","v":300},{"$f":"Media_Method!G97","v":0},{"$f":"E47*Media_Method!$H$28","v":0},null,null,47.121760203522982,759]
[null,45,45,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D53, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E53, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F53, 'Data Source - Case Projections '!G53))),\"\")","v":50},{"$f":"Media_Method!G98","v":0},{"$f":"E48*Media_Method!$H$28","v":0},null,null,46.072039066270889,819]
[null,46,"",{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D54, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E54, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F54, 'Data Source - Case Projections '!G54))),\"\")","v":0},{"$f":"Media_Method!G99","v":0},{"$f":"E49*Media_Method!$H$28","v":0},null,null,"",726]
[null,47,null,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed = 1), 'Data Source - Case Projections '!D55, IF(AND(AttackRate_m = 1, Seed = 2), 'Data Source - Case Projections '!E55, IF(AND(AttackRate_m = 2,Seed = 1),'Data Source - Case Projections '!F55, 'Data Source - Case Projections '!G55))),\"\")","v":0},{"$f":"Media_Method!G100","v":0},{"$f":"E50*Media_Method!$H$28","v":0},null,null,"",""]
[null,null,null,{"$f":"SUM(D4:D50)","v":63673590},{"$f":"SUM(E4:E50)","v":25735},{"$f":"SUM(F4:F50)","v":33455.500000000022}]

{"sheet":"Calculations","index":7,"n_rows":65,"n_cols":20,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,1,19],[11,16,11,17],[11,18,11,19],[11,6,11,7],[11,12,11,13],[11,10,11,11],[11,8,11,9],[11,14,11,15],[11,2,11,5],[10,2,10,5],[13,4,13,5],[11,0,11,1],[10,12,10,19],[13,12,13,13],[13,14,13,19],[13,2,13,3],[13,10,13,11]]}
["Estimated call volumes by week after  start  of pandemic"]
[]
[null,null,null,null,null,null,null,"Data Selected from Dash Board"]
[null,null,null,null,null,null,"Attack rate",{"$f":"IF(AttackRate=1,20,IF(AttackRate=2,30))","v":30},null,null,null,null,null,null,null,null,"Low ","High"]
[null,null,null,null,null,null,"Seed",{"$f":"IF(Seed=1,10,IF(Seed=2,100))","v":10},null,null,null,null,null,null,"Information only",null,{"$f":"PropNonSymSeekInfoLow","v":0.40200000000000002},{"$f":"PropNonSymSeekInfoHigh","v":0.40200000000000002}]
["Pandemic",null,null,null,null,null,"Flu line opened ",{"$f":"WKOpenCallCenter","v":1},"week(s) after ",{"$f":" IF(CenterOpen = 1, \"START\", IF(CenterOpen = 2, \"PEAK\"))","v":"START"},"of pandemic",null,null,null,"Symptomatic",null,{"$f":"PropSympCallsLow","v":0.374},{"$f":"PropSympCallsHigh","v":0.374}]
["Year",2009,null,null,null,null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen= 1, \"LOW\", IF(MediaActivityCenterOpen= 2, \"MODERATE\", IF(MediaActivityCenterOpen = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic",null,null,null,null,null,"Prematurely ended ",null,{"$f":"PropNonSymEndCallLow","v":0.22399999999999998},{"$f":"PropNonSymEndCallHigh","v":0.22399999999999998}]
["Start",{"$f":"DATE(B7,1,-2)-WEEKDAY(DATE(B7,1,3))+A18*7","v":"2009-01-19"},null,null,null,null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic = 1, \"LOW\", IF(MediaActivityPandemic= 2, \"MODERATE\", IF(MediaActivityPandemic= 3, \"HIGH\")))","v":"LOW"},"throughout pandemic"]
["End",{"$f":"DATE(B7,1,-2)-WEEKDAY(DATE(B7,1,3))+A59*7","v":"2009-11-02"},null,null,null,null,"Method used to calculated call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak= 1, \"Call-to-hospitalization\", IF(Data_Start_to_Peak= 2, \"MEDIA COUNTS TO CALL\", IF(Data_Start_to_Peak= \"MEDIA COUNTS - 2nd WAVE\",0)))","v":"Call-to-hospitalization"}]
[null,null,null,null,null,null,"Definition: Low represents the lower bound and high is upper bound estimate"]
[null,null,"Calls before the peak week",null,null,null,null,null,null,null,null,null,"Combined calls: before and after the peak"]
[{"$f":"Model_Dashboard!E12","v":"1957-Like Pandemic"},null,"\"Call-to-hospitalization\" Ratio Method",null,null,null,"\"Media-to-call-rate\" ratio method (1st wave)",null,"Media-to-Call Ratio method (2nd wave)",null,"Calls after peak week",null,"Total calls",null,"Information-only",null,"Symptomatic",null,"End prematurely"]
["Week","Week when pandemic starts","Low estimate","High estimate","Low","High","Low estimate","High estimate","Low","High","Low","High","Low","High","Low","High","Low","High","Low","High"]
[null,null,"Initial surge  at start",null,"Calls based on Flu Hosp",null,null,null,null,null,"Calls based on Flu Hosp ",null,"Combined calls",null,"Calls Classification"]
[1,{"$f":"Cases_Hosp!C14","v":1},{"$f":"IFERROR(IF(AND(CenterOpen=1, Data_H = 1,A15=SUM(WkCasesStartAppear,WKOpenCallCenter), A15 <PeakWk ), InitialCallVol*MultAdjCallBasedMediaStart,IF(AND(CenterOpen=1, A15>SUM(WkCasesStartAppear,WKOpenCallCenter), A15 <PeakWk),(C14-(C14*DeclineRateHigh))*MultAdjCallBasedMediaDuring,\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, Data_H= 1,A15=SUM(WkCasesStartAppear,WKOpenCallCenter), A15<PeakWk ), InitialCallVolHigh*MultAdjCallBasedMediaStart,IF(AND(CenterOpen=1, A15>SUM(WkCasesStartAppear,WKOpenCallCenter), A15 <PeakWk),(D14-(D14*DeclineRateLow))*MultAdjCallBasedMediaDuring,\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, A15=SUM(WkCasesStartAppear,WKOpenCallCenter),A15 <PeakWk), Cases_Hosp!E14*CalltoHospRatioLow,IF(AND(CenterOpen=1, A15>SUM(WkCasesStartAppear,WKOpenCallCenter), A15 <PeakWk),(Cases_Hosp!E14*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A15=SUM(WkCasesStartAppear,WKOpenCallCenter),A15 <PeakWk), Cases_Hosp!F14*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A15>SUM(WkCasesStartAppear,WKOpenCallCenter), A15 <PeakWk),(Cases_Hosp!F14*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B14>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!E4/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B14>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B14<PeakWk), (((Media_counts!E4/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B14>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B14<PeakWk),(((Media_counts!J4/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B14>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B14<PeakWk), (((Media_counts!J4/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B14>=PeakWk),(Cases_Hosp!E14*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B14>=PeakWk),(Cases_Hosp!F14*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C15, E15, K15), IF(Data_Start_to_Peak= 2, SUM(E15,G15, K15), IF(Data_Start_to_Peak= 3, SUM(E15,I15,K15), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D15, F15, L15), IF(Data_Start_to_Peak= 2, SUM(F15,H15, L15), IF(Data_Start_to_Peak= 3, SUM(F15,J15,L15), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0, (M15*$Q$5), \"\"),  \"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0,(N15*$R$5),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0, (M15*$Q$6), \"\"),  \"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0,(N15*$R$6),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0,(M15*$R$7),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak>0,(N15*$R$7),\"\"),\"\")","v":0}]
[2,{"$f":"Cases_Hosp!C15","v":2},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A16=SUM(WkCasesStartAppear,WKOpenCallCenter),A16 <PeakWk), Cases_Hosp!E15*CalltoHospRatioLow,IF(AND(CenterOpen=1, A16>SUM(WkCasesStartAppear,WKOpenCallCenter), A16 <PeakWk),(Cases_Hosp!E15*CalltoHospRatioLow),\"\")),\"\")","v":38.805},{"$f":"IFERROR(IF(AND(CenterOpen=1,A16=SUM(WkCasesStartAppear,WKOpenCallCenter),A16 <PeakWk), Cases_Hosp!F15*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A16>SUM(WkCasesStartAppear,WKOpenCallCenter), A16 <PeakWk),(Cases_Hosp!F15*CalltoHospRatioHigh),\"\")),\"\")","v":93.990000000000009},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B15>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B15>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B15<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B15>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B15<PeakWk),(((Media_counts!J5/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B15>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B15<PeakWk), (((Media_counts!J5/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B15>=PeakWk),(Cases_Hosp!E15*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B15>=PeakWk),(Cases_Hosp!F15*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C16, E16, K16), IF(Data_Start_to_Peak= 2, SUM(E16,G16, K16), IF(Data_Start_to_Peak= 3, SUM(E16,I16,K16), \"\"))),\"\")","v":38.805},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D16, F16, L16), IF(Data_Start_to_Peak= 2, SUM(F16,H16, L16), IF(Data_Start_to_Peak= 3, SUM(F16,J16,L16), \"\"))),\"\")","v":93.990000000000009},15.59961,37.783980000000007,14.513069999999999,35.152260000000005,8.6923199999999987,21.05376]
[3,{"$f":"Cases_Hosp!C16","v":3},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A17=SUM(WkCasesStartAppear,WKOpenCallCenter),A17 <PeakWk), Cases_Hosp!E16*CalltoHospRatioLow,IF(AND(CenterOpen=1, A17>SUM(WkCasesStartAppear,WKOpenCallCenter), A17 <PeakWk),(Cases_Hosp!E16*CalltoHospRatioLow),\"\")),\"\")","v":119.4},{"$f":"IFERROR(IF(AND(CenterOpen=1,A17=SUM(WkCasesStartAppear,WKOpenCallCenter),A17 <PeakWk), Cases_Hosp!F16*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A17>SUM(WkCasesStartAppear,WKOpenCallCenter), A17 <PeakWk),(Cases_Hosp!F16*CalltoHospRatioHigh),\"\")),\"\")","v":289.20000000000005},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B16>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B16>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B16<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B16>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B16<PeakWk),(((Media_counts!J6/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B16>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B16<PeakWk), (((Media_counts!J6/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B16>=PeakWk),(Cases_Hosp!E16*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B16>=PeakWk),(Cases_Hosp!F16*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C17, E17, K17), IF(Data_Start_to_Peak= 2, SUM(E17,G17, K17), IF(Data_Start_to_Peak= 3, SUM(E17,I17,K17), \"\"))),\"\")","v":119.4},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D17, F17, L17), IF(Data_Start_to_Peak= 2, SUM(F17,H17, L17), IF(Data_Start_to_Peak= 3, SUM(F17,J17,L17), \"\"))),\"\")","v":289.20000000000005},47.998800000000003,116.25840000000002,44.6556,108.16080000000002,26.7456,64.780799999999999]
[4,{"$f":"Cases_Hosp!C17","v":4},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A18=SUM(WkCasesStartAppear,WKOpenCallCenter),A18 <PeakWk), Cases_Hosp!E17*CalltoHospRatioLow,IF(AND(CenterOpen=1, A18>SUM(WkCasesStartAppear,WKOpenCallCenter), A18 <PeakWk),(Cases_Hosp!E17*CalltoHospRatioLow),\"\")),\"\")","v":358.2},{"$f":"IFERROR(IF(AND(CenterOpen=1,A18=SUM(WkCasesStartAppear,WKOpenCallCenter),A18 <PeakWk), Cases_Hosp!F17*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A18>SUM(WkCasesStartAppear,WKOpenCallCenter), A18 <PeakWk),(Cases_Hosp!F17*CalltoHospRatioHigh),\"\")),\"\")","v":867.6},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B17>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B17>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B17<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B17>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B17<PeakWk),(((Media_counts!J7/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B17>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B17<PeakWk), (((Media_counts!J7/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B17>=PeakWk),(Cases_Hosp!E17*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B17>=PeakWk),(Cases_Hosp!F17*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C18, E18, K18), IF(Data_Start_to_Peak= 2, SUM(E18,G18, K18), IF(Data_Start_to_Peak= 3, SUM(E18,I18,K18), \"\"))),\"\")","v":358.2},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D18, F18, L18), IF(Data_Start_to_Peak= 2, SUM(F18,H18, L18), IF(Data_Start_to_Peak= 3, SUM(F18,J18,L18), \"\"))),\"\")","v":867.6},143.99639999999999,348.77520000000004,133.96680000000001,324.48239999999998,80.236799999999988,194.3424]
[5,{"$f":"Cases_Hosp!C18","v":5},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A19=SUM(WkCasesStartAppear,WKOpenCallCenter),A19 <PeakWk), Cases_Hosp!E18*CalltoHospRatioLow,IF(AND(CenterOpen=1, A19>SUM(WkCasesStartAppear,WKOpenCallCenter), A19 <PeakWk),(Cases_Hosp!E18*CalltoHospRatioLow),\"\")),\"\")","v":1014.9},{"$f":"IFERROR(IF(AND(CenterOpen=1,A19=SUM(WkCasesStartAppear,WKOpenCallCenter),A19 <PeakWk), Cases_Hosp!F18*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A19>SUM(WkCasesStartAppear,WKOpenCallCenter), A19 <PeakWk),(Cases_Hosp!F18*CalltoHospRatioHigh),\"\")),\"\")","v":2458.2000000000003},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B18>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B18>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B18<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B18>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B18<PeakWk),(((Media_counts!J8/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B18>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B18<PeakWk), (((Media_counts!J8/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B18>=PeakWk),(Cases_Hosp!E18*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B18>=PeakWk),(Cases_Hosp!F18*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C19, E19, K19), IF(Data_Start_to_Peak= 2, SUM(E19,G19, K19), IF(Data_Start_to_Peak= 3, SUM(E19,I19,K19), \"\"))),\"\")","v":1014.9},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D19, F19, L19), IF(Data_Start_to_Peak= 2, SUM(F19,H19, L19), IF(Data_Start_to_Peak= 3, SUM(F19,J19,L19), \"\"))),\"\")","v":2458.2000000000003},407.9898,988.19640000000015,379.57259999999997,919.36680000000013,227.33759999999998,550.63679999999999]
[6,{"$f":"Cases_Hosp!C19","v":6},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A20=SUM(WkCasesStartAppear,WKOpenCallCenter),A20 <PeakWk), Cases_Hosp!E19*CalltoHospRatioLow,IF(AND(CenterOpen=1, A20>SUM(WkCasesStartAppear,WKOpenCallCenter), A20 <PeakWk),(Cases_Hosp!E19*CalltoHospRatioLow),\"\")),\"\")","v":3223.7999999999993},{"$f":"IFERROR(IF(AND(CenterOpen=1,A20=SUM(WkCasesStartAppear,WKOpenCallCenter),A20 <PeakWk), Cases_Hosp!F19*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A20>SUM(WkCasesStartAppear,WKOpenCallCenter), A20 <PeakWk),(Cases_Hosp!F19*CalltoHospRatioHigh),\"\")),\"\")","v":7808.3999999999987},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B19>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B19>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B19<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B19>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B19<PeakWk),(((Media_counts!J9/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B19>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B19<PeakWk), (((Media_counts!J9/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B19>=PeakWk),(Cases_Hosp!E19*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B19>=PeakWk),(Cases_Hosp!F19*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C20, E20, K20), IF(Data_Start_to_Peak= 2, SUM(E20,G20, K20), IF(Data_Start_to_Peak= 3, SUM(E20,I20,K20), \"\"))),\"\")","v":3223.7999999999993},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D20, F20, L20), IF(Data_Start_to_Peak= 2, SUM(F20,H20, L20), IF(Data_Start_to_Peak= 3, SUM(F20,J20,L20), \"\"))),\"\")","v":7808.3999999999987},1295.9675999999997,3138.9767999999995,1205.7011999999997,2920.3415999999997,722.13119999999981,1749.0815999999995]
[7,{"$f":"Cases_Hosp!C20","v":7},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A21=SUM(WkCasesStartAppear,WKOpenCallCenter),A21 <PeakWk), Cases_Hosp!E20*CalltoHospRatioLow,IF(AND(CenterOpen=1, A21>SUM(WkCasesStartAppear,WKOpenCallCenter), A21 <PeakWk),(Cases_Hosp!E20*CalltoHospRatioLow),\"\")),\"\")","v":10193.775},{"$f":"IFERROR(IF(AND(CenterOpen=1,A21=SUM(WkCasesStartAppear,WKOpenCallCenter),A21 <PeakWk), Cases_Hosp!F20*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A21>SUM(WkCasesStartAppear,WKOpenCallCenter), A21 <PeakWk),(Cases_Hosp!F20*CalltoHospRatioHigh),\"\")),\"\")","v":24690.45},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B20>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B20>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B20<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B20>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B20<PeakWk),(((Media_counts!J10/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B20>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B20<PeakWk), (((Media_counts!J10/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B20>=PeakWk),(Cases_Hosp!E20*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B20>=PeakWk),(Cases_Hosp!F20*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C21, E21, K21), IF(Data_Start_to_Peak= 2, SUM(E21,G21, K21), IF(Data_Start_to_Peak= 3, SUM(E21,I21,K21), \"\"))),\"\")","v":10193.775},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D21, F21, L21), IF(Data_Start_to_Peak= 2, SUM(F21,H21, L21), IF(Data_Start_to_Peak= 3, SUM(F21,J21,L21), \"\"))),\"\")","v":24690.45},4097.8975499999997,9925.5609000000004,3812.4718499999999,9234.2283000000007,2283.4055999999996,5530.6607999999997]
[8,{"$f":"Cases_Hosp!C21","v":8},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A22=SUM(WkCasesStartAppear,WKOpenCallCenter),A22 <PeakWk), Cases_Hosp!E21*CalltoHospRatioLow,IF(AND(CenterOpen=1, A22>SUM(WkCasesStartAppear,WKOpenCallCenter), A22 <PeakWk),(Cases_Hosp!E21*CalltoHospRatioLow),\"\")),\"\")","v":31820.100000000002},{"$f":"IFERROR(IF(AND(CenterOpen=1,A22=SUM(WkCasesStartAppear,WKOpenCallCenter),A22 <PeakWk), Cases_Hosp!F21*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A22>SUM(WkCasesStartAppear,WKOpenCallCenter), A22 <PeakWk),(Cases_Hosp!F21*CalltoHospRatioHigh),\"\")),\"\")","v":77071.800000000017},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B21>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B21>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B21<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B21>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B21<PeakWk),(((Media_counts!J11/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B21>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B21<PeakWk), (((Media_counts!J11/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B21>=PeakWk),(Cases_Hosp!E21*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B21>=PeakWk),(Cases_Hosp!F21*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C22, E22, K22), IF(Data_Start_to_Peak= 2, SUM(E22,G22, K22), IF(Data_Start_to_Peak= 3, SUM(E22,I22,K22), \"\"))),\"\")","v":31820.100000000002},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D22, F22, L22), IF(Data_Start_to_Peak= 2, SUM(F22,H22, L22), IF(Data_Start_to_Peak= 3, SUM(F22,J22,L22), \"\"))),\"\")","v":77071.800000000017},12791.680200000003,30982.863600000008,11900.717400000001,28824.853200000005,7127.7024000000001,17264.083200000001]
[9,{"$f":"Cases_Hosp!C22","v":9},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A23=SUM(WkCasesStartAppear,WKOpenCallCenter),A23 <PeakWk), Cases_Hosp!E22*CalltoHospRatioLow,IF(AND(CenterOpen=1, A23>SUM(WkCasesStartAppear,WKOpenCallCenter), A23 <PeakWk),(Cases_Hosp!E22*CalltoHospRatioLow),\"\")),\"\")","v":99012.45},{"$f":"IFERROR(IF(AND(CenterOpen=1,A23=SUM(WkCasesStartAppear,WKOpenCallCenter),A23 <PeakWk), Cases_Hosp!F22*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A23>SUM(WkCasesStartAppear,WKOpenCallCenter), A23 <PeakWk),(Cases_Hosp!F22*CalltoHospRatioHigh),\"\")),\"\")","v":239819.1},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B22>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B22>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B22<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B22>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B22<PeakWk),(((Media_counts!J12/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B22>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B22<PeakWk), (((Media_counts!J12/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B22>=PeakWk),(Cases_Hosp!E22*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B22>=PeakWk),(Cases_Hosp!F22*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C23, E23, K23), IF(Data_Start_to_Peak= 2, SUM(E23,G23, K23), IF(Data_Start_to_Peak= 3, SUM(E23,I23,K23), \"\"))),\"\")","v":99012.45},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D23, F23, L23), IF(Data_Start_to_Peak= 2, SUM(F23,H23, L23), IF(Data_Start_to_Peak= 3, SUM(F23,J23,L23), \"\"))),\"\")","v":239819.1},39803.0049,96407.278200000015,37030.656300000002,89692.343399999998,22178.788799999998,53719.478399999993]
[10,{"$f":"Cases_Hosp!C23","v":10},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A24=SUM(WkCasesStartAppear,WKOpenCallCenter),A24 <PeakWk), Cases_Hosp!E23*CalltoHospRatioLow,IF(AND(CenterOpen=1, A24>SUM(WkCasesStartAppear,WKOpenCallCenter), A24 <PeakWk),(Cases_Hosp!E23*CalltoHospRatioLow),\"\")),\"\")","v":304887.89999999997},{"$f":"IFERROR(IF(AND(CenterOpen=1,A24=SUM(WkCasesStartAppear,WKOpenCallCenter),A24 <PeakWk), Cases_Hosp!F23*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A24>SUM(WkCasesStartAppear,WKOpenCallCenter), A24 <PeakWk),(Cases_Hosp!F23*CalltoHospRatioHigh),\"\")),\"\")","v":738472.2},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B23>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B23>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B23<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B23>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B23<PeakWk),(((Media_counts!J13/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B23>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B23<PeakWk), (((Media_counts!J13/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B23>=PeakWk),(Cases_Hosp!E23*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B23>=PeakWk),(Cases_Hosp!F23*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C24, E24, K24), IF(Data_Start_to_Peak= 2, SUM(E24,G24, K24), IF(Data_Start_to_Peak= 3, SUM(E24,I24,K24), \"\"))),\"\")","v":304887.89999999997},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D24, F24, L24), IF(Data_Start_to_Peak= 2, SUM(F24,H24, L24), IF(Data_Start_to_Peak= 3, SUM(F24,J24,L24), \"\"))),\"\")","v":738472.2},122564.93579999999,296865.82439999998,114028.07459999999,276188.60279999999,68294.88959999998,165417.77279999998]
[11,{"$f":"Cases_Hosp!C24","v":11},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A25=SUM(WkCasesStartAppear,WKOpenCallCenter),A25 <PeakWk), Cases_Hosp!E24*CalltoHospRatioLow,IF(AND(CenterOpen=1, A25>SUM(WkCasesStartAppear,WKOpenCallCenter), A25 <PeakWk),(Cases_Hosp!E24*CalltoHospRatioLow),\"\")),\"\")","v":908156.39999999991},{"$f":"IFERROR(IF(AND(CenterOpen=1,A25=SUM(WkCasesStartAppear,WKOpenCallCenter),A25 <PeakWk), Cases_Hosp!F24*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A25>SUM(WkCasesStartAppear,WKOpenCallCenter), A25 <PeakWk),(Cases_Hosp!F24*CalltoHospRatioHigh),\"\")),\"\")","v":2199655.2000000002},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B24>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B24>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B24<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B24>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B24<PeakWk),(((Media_counts!J14/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B24>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B24<PeakWk), (((Media_counts!J14/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B24>=PeakWk),(Cases_Hosp!E24*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B24>=PeakWk),(Cases_Hosp!F24*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C25, E25, K25), IF(Data_Start_to_Peak= 2, SUM(E25,G25, K25), IF(Data_Start_to_Peak= 3, SUM(E25,I25,K25), \"\"))),\"\")","v":908156.39999999991},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D25, F25, L25), IF(Data_Start_to_Peak= 2, SUM(F25,H25, L25), IF(Data_Start_to_Peak= 3, SUM(F25,J25,L25), \"\"))),\"\")","v":2199655.2000000002},365078.87280000001,884261.39040000015,339650.49359999999,822671.04480000003,203427.03359999997,492722.7648]
[12,{"$f":"Cases_Hosp!C25","v":12},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A26=SUM(WkCasesStartAppear,WKOpenCallCenter),A26 <PeakWk), Cases_Hosp!E25*CalltoHospRatioLow,IF(AND(CenterOpen=1, A26>SUM(WkCasesStartAppear,WKOpenCallCenter), A26 <PeakWk),(Cases_Hosp!E25*CalltoHospRatioLow),\"\")),\"\")","v":2459923.5749999997},{"$f":"IFERROR(IF(AND(CenterOpen=1,A26=SUM(WkCasesStartAppear,WKOpenCallCenter),A26 <PeakWk), Cases_Hosp!F25*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A26>SUM(WkCasesStartAppear,WKOpenCallCenter), A26 <PeakWk),(Cases_Hosp!F25*CalltoHospRatioHigh),\"\")),\"\")","v":5958206.8500000006},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B25>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B25>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B25<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B25>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B25<PeakWk),(((Media_counts!J15/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B25>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B25<PeakWk), (((Media_counts!J15/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B25>=PeakWk),(Cases_Hosp!E25*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B25>=PeakWk),(Cases_Hosp!F25*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C26, E26, K26), IF(Data_Start_to_Peak= 2, SUM(E26,G26, K26), IF(Data_Start_to_Peak= 3, SUM(E26,I26,K26), \"\"))),\"\")","v":2459923.5749999997},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D26, F26, L26), IF(Data_Start_to_Peak= 2, SUM(F26,H26, L26), IF(Data_Start_to_Peak= 3, SUM(F26,J26,L26), \"\"))),\"\")","v":5958206.8500000006},988889.27714999998,2395199.1537000001,920011.41704999993,2228369.3619000004,551022.88079999993,1334638.3344000001]
[13,{"$f":"Cases_Hosp!C26","v":13},0,0,{"$f":"IFERROR(IF(AND(CenterOpen=1, A27=SUM(WkCasesStartAppear,WKOpenCallCenter),A27 <PeakWk), Cases_Hosp!E26*CalltoHospRatioLow,IF(AND(CenterOpen=1, A27>SUM(WkCasesStartAppear,WKOpenCallCenter), A27 <PeakWk),(Cases_Hosp!E26*CalltoHospRatioLow),\"\")),\"\")","v":5270151.8249999993},{"$f":"IFERROR(IF(AND(CenterOpen=1,A27=SUM(WkCasesStartAppear,WKOpenCallCenter),A27 <PeakWk), Cases_Hosp!F26*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A27>SUM(WkCasesStartAppear,WKOpenCallCenter), A27 <PeakWk),(Cases_Hosp!F26*CalltoHospRatioHigh),\"\")),\"\")","v":12764890.350000001},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B26>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B26>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B26<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B26>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B26<PeakWk),(((Media_counts!J16/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B26>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B26<PeakWk), (((Media_counts!J16/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B26>=PeakWk),(Cases_Hosp!E26*CalltoHospRatioLow),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B26>=PeakWk),(Cases_Hosp!F26*CalltoHospRatioHigh),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C27, E27, K27), IF(Data_Start_to_Peak= 2, SUM(E27,G27, K27), IF(Data_Start_to_Peak= 3, SUM(E27,I27,K27), \"\"))),\"\")","v":5270151.8249999993},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D27, F27, L27), IF(Data_Start_to_Peak= 2, SUM(F27,H27, L27), IF(Data_Start_to_Peak= 3, SUM(F27,J27,L27), \"\"))),\"\")","v":12764890.350000001},2118601.0336499996,5131485.9207000006,1971036.7825499997,4774068.9909000006,1180514.0087999997,2859335.4383999999]
[14,{"$f":"Cases_Hosp!C27","v":14},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A28=SUM(WkCasesStartAppear,WKOpenCallCenter),A28 <PeakWk), Cases_Hosp!E27*CalltoHospRatioLow,IF(AND(CenterOpen=1, A28>SUM(WkCasesStartAppear,WKOpenCallCenter), A28 <PeakWk),(Cases_Hosp!E27*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A28=SUM(WkCasesStartAppear,WKOpenCallCenter),A28 <PeakWk), Cases_Hosp!F27*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A28>SUM(WkCasesStartAppear,WKOpenCallCenter), A28 <PeakWk),(Cases_Hosp!F27*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B27>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B27>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B27<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B27>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B27<PeakWk),(((Media_counts!J17/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B27>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B27<PeakWk), (((Media_counts!J17/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B27>=PeakWk),(Cases_Hosp!E27*CalltoHospRatioLow),\"\"),\"\")","v":7321891.5749999993},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B27>=PeakWk),(Cases_Hosp!F27*CalltoHospRatioHigh),\"\"),\"\")","v":17734430.850000001},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C28, E28, K28), IF(Data_Start_to_Peak= 2, SUM(E28,G28, K28), IF(Data_Start_to_Peak= 3, SUM(E28,I28,K28), \"\"))),\"\")","v":7321891.5749999993},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D28, F28, L28), IF(Data_Start_to_Peak= 2, SUM(F28,H28, L28), IF(Data_Start_to_Peak= 3, SUM(F28,J28,L28), \"\"))),\"\")","v":17734430.850000001},2943400.4131499999,7129241.201700001,2738387.4490499999,6632677.1379000004,1640103.7127999996,3972512.5104]
[15,{"$f":"Cases_Hosp!C28","v":15},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A29=SUM(WkCasesStartAppear,WKOpenCallCenter),A29 <PeakWk), Cases_Hosp!E28*CalltoHospRatioLow,IF(AND(CenterOpen=1, A29>SUM(WkCasesStartAppear,WKOpenCallCenter), A29 <PeakWk),(Cases_Hosp!E28*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A29=SUM(WkCasesStartAppear,WKOpenCallCenter),A29 <PeakWk), Cases_Hosp!F28*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A29>SUM(WkCasesStartAppear,WKOpenCallCenter), A29 <PeakWk),(Cases_Hosp!F28*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B28>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B28>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B28<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B28>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B28<PeakWk),(((Media_counts!J18/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B28>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B28<PeakWk), (((Media_counts!J18/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B28>=PeakWk),(Cases_Hosp!E28*CalltoHospRatioLow),\"\"),\"\")","v":6002491.7249999996},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B28>=PeakWk),(Cases_Hosp!F28*CalltoHospRatioHigh),\"\"),\"\")","v":14538698.550000001},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C29, E29, K29), IF(Data_Start_to_Peak= 2, SUM(E29,G29, K29), IF(Data_Start_to_Peak= 3, SUM(E29,I29,K29), \"\"))),\"\")","v":6002491.7249999996},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D29, F29, L29), IF(Data_Start_to_Peak= 2, SUM(F29,H29, L29), IF(Data_Start_to_Peak= 3, SUM(F29,J29,L29), \"\"))),\"\")","v":14538698.550000001},2413001.6734500001,5844556.8171000006,2244931.90515,5437473.2577,1344558.1463999997,3256668.4751999998]
[16,{"$f":"Cases_Hosp!C29","v":16},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A30=SUM(WkCasesStartAppear,WKOpenCallCenter),A30 <PeakWk), Cases_Hosp!E29*CalltoHospRatioLow,IF(AND(CenterOpen=1, A30>SUM(WkCasesStartAppear,WKOpenCallCenter), A30 <PeakWk),(Cases_Hosp!E29*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A30=SUM(WkCasesStartAppear,WKOpenCallCenter),A30 <PeakWk), Cases_Hosp!F29*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A30>SUM(WkCasesStartAppear,WKOpenCallCenter), A30 <PeakWk),(Cases_Hosp!F29*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B29>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B29>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B29<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B29>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B29<PeakWk),(((Media_counts!J19/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B29>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B29<PeakWk), (((Media_counts!J19/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B29>=PeakWk),(Cases_Hosp!E29*CalltoHospRatioLow),\"\"),\"\")","v":3267754.1249999995},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B29>=PeakWk),(Cases_Hosp!F29*CalltoHospRatioHigh),\"\"),\"\")","v":7914861.7500000009},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C30, E30, K30), IF(Data_Start_to_Peak= 2, SUM(E30,G30, K30), IF(Data_Start_to_Peak= 3, SUM(E30,I30,K30), \"\"))),\"\")","v":3267754.1249999995},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D30, F30, L30), IF(Data_Start_to_Peak= 2, SUM(F30,H30, L30), IF(Data_Start_to_Peak= 3, SUM(F30,J30,L30), \"\"))),\"\")","v":7914861.7500000009},1313637.1582499999,3181774.4235000005,1222140.0427499998,2960158.2945000003,731976.92399999977,1772929.0320000001]
[17,{"$f":"Cases_Hosp!C30","v":17},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A31=SUM(WkCasesStartAppear,WKOpenCallCenter),A31 <PeakWk), Cases_Hosp!E30*CalltoHospRatioLow,IF(AND(CenterOpen=1, A31>SUM(WkCasesStartAppear,WKOpenCallCenter), A31 <PeakWk),(Cases_Hosp!E30*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A31=SUM(WkCasesStartAppear,WKOpenCallCenter),A31 <PeakWk), Cases_Hosp!F30*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A31>SUM(WkCasesStartAppear,WKOpenCallCenter), A31 <PeakWk),(Cases_Hosp!F30*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B30>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B30>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B30<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B30>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B30<PeakWk),(((Media_counts!J20/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B30>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B30<PeakWk), (((Media_counts!J20/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B30>=PeakWk),(Cases_Hosp!E30*CalltoHospRatioLow),\"\"),\"\")","v":1434576.075},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B30>=PeakWk),(Cases_Hosp!F30*CalltoHospRatioHigh),\"\"),\"\")","v":3474701.85},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C31, E31, K31), IF(Data_Start_to_Peak= 2, SUM(E31,G31, K31), IF(Data_Start_to_Peak= 3, SUM(E31,I31,K31), \"\"))),\"\")","v":1434576.075},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D31, F31, L31), IF(Data_Start_to_Peak= 2, SUM(F31,H31, L31), IF(Data_Start_to_Peak= 3, SUM(F31,J31,L31), \"\"))),\"\")","v":3474701.85},576699.58215000003,1396830.1437000001,536531.45204999996,1299538.4919,321345.04079999996,778333.21439999994]
[18,{"$f":"Cases_Hosp!C31","v":18},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A32=SUM(WkCasesStartAppear,WKOpenCallCenter),A32 <PeakWk), Cases_Hosp!E31*CalltoHospRatioLow,IF(AND(CenterOpen=1, A32>SUM(WkCasesStartAppear,WKOpenCallCenter), A32 <PeakWk),(Cases_Hosp!E31*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A32=SUM(WkCasesStartAppear,WKOpenCallCenter),A32 <PeakWk), Cases_Hosp!F31*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A32>SUM(WkCasesStartAppear,WKOpenCallCenter), A32 <PeakWk),(Cases_Hosp!F31*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B31>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B31>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B31<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B31>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B31<PeakWk),(((Media_counts!J21/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B31>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B31<PeakWk), (((Media_counts!J21/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B31>=PeakWk),(Cases_Hosp!E31*CalltoHospRatioLow),\"\"),\"\")","v":575761.72499999998},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B31>=PeakWk),(Cases_Hosp!F31*CalltoHospRatioHigh),\"\"),\"\")","v":1394558.5500000003},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C32, E32, K32), IF(Data_Start_to_Peak= 2, SUM(E32,G32, K32), IF(Data_Start_to_Peak= 3, SUM(E32,I32,K32), \"\"))),\"\")","v":575761.72499999998},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D32, F32, L32), IF(Data_Start_to_Peak= 2, SUM(F32,H32, L32), IF(Data_Start_to_Peak= 3, SUM(F32,J32,L32), \"\"))),\"\")","v":1394558.5500000003},231456.21345000001,560612.53710000019,215334.88514999999,521564.89770000009,128970.62639999998,312381.11520000006]
[19,{"$f":"Cases_Hosp!C32","v":19},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A33=SUM(WkCasesStartAppear,WKOpenCallCenter),A33 <PeakWk), Cases_Hosp!E32*CalltoHospRatioLow,IF(AND(CenterOpen=1, A33>SUM(WkCasesStartAppear,WKOpenCallCenter), A33 <PeakWk),(Cases_Hosp!E32*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A33=SUM(WkCasesStartAppear,WKOpenCallCenter),A33 <PeakWk), Cases_Hosp!F32*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A33>SUM(WkCasesStartAppear,WKOpenCallCenter), A33 <PeakWk),(Cases_Hosp!F32*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B32>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B32>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B32<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B32>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B32<PeakWk),(((Media_counts!J22/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B32>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B32<PeakWk), (((Media_counts!J22/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B32>=PeakWk),(Cases_Hosp!E32*CalltoHospRatioLow),\"\"),\"\")","v":223203.37499999994},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B32>=PeakWk),(Cases_Hosp!F32*CalltoHospRatioHigh),\"\"),\"\")","v":540623.25},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C33, E33, K33), IF(Data_Start_to_Peak= 2, SUM(E33,G33, K33), IF(Data_Start_to_Peak= 3, SUM(E33,I33,K33), \"\"))),\"\")","v":223203.37499999994},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D33, F33, L33), IF(Data_Start_to_Peak= 2, SUM(F33,H33, L33), IF(Data_Start_to_Peak= 3, SUM(F33,J33,L33), \"\"))),\"\")","v":540623.25},89727.756749999986,217330.54650000003,83478.062249999974,202193.0955,49997.555999999982,121099.60799999999]
[20,{"$f":"Cases_Hosp!C33","v":20},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A34=SUM(WkCasesStartAppear,WKOpenCallCenter),A34 <PeakWk), Cases_Hosp!E33*CalltoHospRatioLow,IF(AND(CenterOpen=1, A34>SUM(WkCasesStartAppear,WKOpenCallCenter), A34 <PeakWk),(Cases_Hosp!E33*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A34=SUM(WkCasesStartAppear,WKOpenCallCenter),A34 <PeakWk), Cases_Hosp!F33*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A34>SUM(WkCasesStartAppear,WKOpenCallCenter), A34 <PeakWk),(Cases_Hosp!F33*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B33>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B33>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B33<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B33>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B33<PeakWk),(((Media_counts!J23/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B33>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B33<PeakWk), (((Media_counts!J23/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B33>=PeakWk),(Cases_Hosp!E33*CalltoHospRatioLow),\"\"),\"\")","v":85400.849999999977},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B33>=PeakWk),(Cases_Hosp!F33*CalltoHospRatioHigh),\"\"),\"\")","v":206850.29999999996},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C34, E34, K34), IF(Data_Start_to_Peak= 2, SUM(E34,G34, K34), IF(Data_Start_to_Peak= 3, SUM(E34,I34,K34), \"\"))),\"\")","v":85400.849999999977},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D34, F34, L34), IF(Data_Start_to_Peak= 2, SUM(F34,H34, L34), IF(Data_Start_to_Peak= 3, SUM(F34,J34,L34), \"\"))),\"\")","v":206850.29999999996},34331.141699999993,83153.820599999992,31939.917899999989,77362.012199999983,19129.790399999994,46334.467199999985]
[21,{"$f":"Cases_Hosp!C34","v":21},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A35=SUM(WkCasesStartAppear,WKOpenCallCenter),A35 <PeakWk), Cases_Hosp!E34*CalltoHospRatioLow,IF(AND(CenterOpen=1, A35>SUM(WkCasesStartAppear,WKOpenCallCenter), A35 <PeakWk),(Cases_Hosp!E34*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A35=SUM(WkCasesStartAppear,WKOpenCallCenter),A35 <PeakWk), Cases_Hosp!F34*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A35>SUM(WkCasesStartAppear,WKOpenCallCenter), A35 <PeakWk),(Cases_Hosp!F34*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B34>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B34>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B34<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B34>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B34<PeakWk),(((Media_counts!J24/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B34>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B34<PeakWk), (((Media_counts!J24/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B34>=PeakWk),(Cases_Hosp!E34*CalltoHospRatioLow),\"\"),\"\")","v":32506.649999999998},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B34>=PeakWk),(Cases_Hosp!F34*CalltoHospRatioHigh),\"\"),\"\")","v":78734.700000000012},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C35, E35, K35), IF(Data_Start_to_Peak= 2, SUM(E35,G35, K35), IF(Data_Start_to_Peak= 3, SUM(E35,I35,K35), \"\"))),\"\")","v":32506.649999999998},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D35, F35, L35), IF(Data_Start_to_Peak= 2, SUM(F35,H35, L35), IF(Data_Start_to_Peak= 3, SUM(F35,J35,L35), \"\"))),\"\")","v":78734.700000000012},13067.6733,31651.349400000006,12157.487099999998,29446.777800000003,7281.489599999999,17636.572800000002]
[22,{"$f":"Cases_Hosp!C35","v":22},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A36=SUM(WkCasesStartAppear,WKOpenCallCenter),A36 <PeakWk), Cases_Hosp!E35*CalltoHospRatioLow,IF(AND(CenterOpen=1, A36>SUM(WkCasesStartAppear,WKOpenCallCenter), A36 <PeakWk),(Cases_Hosp!E35*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A36=SUM(WkCasesStartAppear,WKOpenCallCenter),A36 <PeakWk), Cases_Hosp!F35*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A36>SUM(WkCasesStartAppear,WKOpenCallCenter), A36 <PeakWk),(Cases_Hosp!F35*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B35>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B35>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B35<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B35>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B35<PeakWk),(((Media_counts!J25/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B35>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B35<PeakWk), (((Media_counts!J25/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B35>=PeakWk),(Cases_Hosp!E35*CalltoHospRatioLow),\"\"),\"\")","v":12342.974999999999},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B35>=PeakWk),(Cases_Hosp!F35*CalltoHospRatioHigh),\"\"),\"\")","v":29896.050000000003},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C36, E36, K36), IF(Data_Start_to_Peak= 2, SUM(E36,G36, K36), IF(Data_Start_to_Peak= 3, SUM(E36,I36,K36), \"\"))),\"\")","v":12342.974999999999},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D36, F36, L36), IF(Data_Start_to_Peak= 2, SUM(F36,H36, L36), IF(Data_Start_to_Peak= 3, SUM(F36,J36,L36), \"\"))),\"\")","v":29896.050000000003},4961.8759499999996,12018.212100000002,4616.2726499999999,11181.122700000002,2764.8263999999995,6696.7151999999996]
[23,{"$f":"Cases_Hosp!C36","v":23},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A37=SUM(WkCasesStartAppear,WKOpenCallCenter),A37 <PeakWk), Cases_Hosp!E36*CalltoHospRatioLow,IF(AND(CenterOpen=1, A37>SUM(WkCasesStartAppear,WKOpenCallCenter), A37 <PeakWk),(Cases_Hosp!E36*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A37=SUM(WkCasesStartAppear,WKOpenCallCenter),A37 <PeakWk), Cases_Hosp!F36*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A37>SUM(WkCasesStartAppear,WKOpenCallCenter), A37 <PeakWk),(Cases_Hosp!F36*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B36>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B36>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B36<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B36>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B36<PeakWk),(((Media_counts!J26/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B36>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B36<PeakWk), (((Media_counts!J26/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B36>=PeakWk),(Cases_Hosp!E36*CalltoHospRatioLow),\"\"),\"\")","v":4701.375},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B36>=PeakWk),(Cases_Hosp!F36*CalltoHospRatioHigh),\"\"),\"\")","v":11387.25},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C37, E37, K37), IF(Data_Start_to_Peak= 2, SUM(E37,G37, K37), IF(Data_Start_to_Peak= 3, SUM(E37,I37,K37), \"\"))),\"\")","v":4701.375},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D37, F37, L37), IF(Data_Start_to_Peak= 2, SUM(F37,H37, L37), IF(Data_Start_to_Peak= 3, SUM(F37,J37,L37), \"\"))),\"\")","v":11387.25},1889.9527500000002,4577.6745000000001,1758.3142499999999,4258.8315000000002,1053.1079999999999,2550.7439999999997]
[24,{"$f":"Cases_Hosp!C37","v":24},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A38=SUM(WkCasesStartAppear,WKOpenCallCenter),A38 <PeakWk), Cases_Hosp!E37*CalltoHospRatioLow,IF(AND(CenterOpen=1, A38>SUM(WkCasesStartAppear,WKOpenCallCenter), A38 <PeakWk),(Cases_Hosp!E37*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A38=SUM(WkCasesStartAppear,WKOpenCallCenter),A38 <PeakWk), Cases_Hosp!F37*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A38>SUM(WkCasesStartAppear,WKOpenCallCenter), A38 <PeakWk),(Cases_Hosp!F37*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B37>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B37>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B37<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B37>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B37<PeakWk),(((Media_counts!J27/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B37>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B37<PeakWk), (((Media_counts!J27/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B37>=PeakWk),(Cases_Hosp!E37*CalltoHospRatioLow),\"\"),\"\")","v":1790.9999999999995},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B37>=PeakWk),(Cases_Hosp!F37*CalltoHospRatioHigh),\"\"),\"\")","v":4338},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C38, E38, K38), IF(Data_Start_to_Peak= 2, SUM(E38,G38, K38), IF(Data_Start_to_Peak= 3, SUM(E38,I38,K38), \"\"))),\"\")","v":1790.9999999999995},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D38, F38, L38), IF(Data_Start_to_Peak= 2, SUM(F38,H38, L38), IF(Data_Start_to_Peak= 3, SUM(F38,J38,L38), \"\"))),\"\")","v":4338},719.98199999999986,1743.8760000000002,669.83399999999983,1622.412,401.18399999999986,971.71199999999988]
[25,{"$f":"Cases_Hosp!C38","v":25},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A39=SUM(WkCasesStartAppear,WKOpenCallCenter),A39 <PeakWk), Cases_Hosp!E38*CalltoHospRatioLow,IF(AND(CenterOpen=1, A39>SUM(WkCasesStartAppear,WKOpenCallCenter), A39 <PeakWk),(Cases_Hosp!E38*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A39=SUM(WkCasesStartAppear,WKOpenCallCenter),A39 <PeakWk), Cases_Hosp!F38*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A39>SUM(WkCasesStartAppear,WKOpenCallCenter), A39 <PeakWk),(Cases_Hosp!F38*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B38>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B38>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B38<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B38>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B38<PeakWk),(((Media_counts!J28/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B38>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B38<PeakWk), (((Media_counts!J28/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B38>=PeakWk),(Cases_Hosp!E38*CalltoHospRatioLow),\"\"),\"\")","v":686.55},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B38>=PeakWk),(Cases_Hosp!F38*CalltoHospRatioHigh),\"\"),\"\")","v":1662.9},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C39, E39, K39), IF(Data_Start_to_Peak= 2, SUM(E39,G39, K39), IF(Data_Start_to_Peak= 3, SUM(E39,I39,K39), \"\"))),\"\")","v":686.55},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D39, F39, L39), IF(Data_Start_to_Peak= 2, SUM(F39,H39, L39), IF(Data_Start_to_Peak= 3, SUM(F39,J39,L39), \"\"))),\"\")","v":1662.9},275.99309999999997,668.48580000000004,256.7697,621.92460000000005,153.78719999999998,372.4896]
[26,{"$f":"Cases_Hosp!C39","v":26},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A40=SUM(WkCasesStartAppear,WKOpenCallCenter),A40 <PeakWk), Cases_Hosp!E39*CalltoHospRatioLow,IF(AND(CenterOpen=1, A40>SUM(WkCasesStartAppear,WKOpenCallCenter), A40 <PeakWk),(Cases_Hosp!E39*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A40=SUM(WkCasesStartAppear,WKOpenCallCenter),A40 <PeakWk), Cases_Hosp!F39*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A40>SUM(WkCasesStartAppear,WKOpenCallCenter), A40 <PeakWk),(Cases_Hosp!F39*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B39>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B39>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B39<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B39>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B39<PeakWk),(((Media_counts!J29/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B39>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B39<PeakWk), (((Media_counts!J29/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B39>=PeakWk),(Cases_Hosp!E39*CalltoHospRatioLow),\"\"),\"\")","v":253.72499999999999},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B39>=PeakWk),(Cases_Hosp!F39*CalltoHospRatioHigh),\"\"),\"\")","v":614.55000000000007},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C40, E40, K40), IF(Data_Start_to_Peak= 2, SUM(E40,G40, K40), IF(Data_Start_to_Peak= 3, SUM(E40,I40,K40), \"\"))),\"\")","v":253.72499999999999},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D40, F40, L40), IF(Data_Start_to_Peak= 2, SUM(F40,H40, L40), IF(Data_Start_to_Peak= 3, SUM(F40,J40,L40), \"\"))),\"\")","v":614.55000000000007},101.99745,247.04910000000004,94.893149999999991,229.84170000000003,56.834399999999995,137.6592]
[27,{"$f":"Cases_Hosp!C40","v":27},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A41=SUM(WkCasesStartAppear,WKOpenCallCenter),A41 <PeakWk), Cases_Hosp!E40*CalltoHospRatioLow,IF(AND(CenterOpen=1, A41>SUM(WkCasesStartAppear,WKOpenCallCenter), A41 <PeakWk),(Cases_Hosp!E40*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A41=SUM(WkCasesStartAppear,WKOpenCallCenter),A41 <PeakWk), Cases_Hosp!F40*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A41>SUM(WkCasesStartAppear,WKOpenCallCenter), A41 <PeakWk),(Cases_Hosp!F40*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B40>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B40>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B40<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B40>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B40<PeakWk),(((Media_counts!J30/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B40>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B40<PeakWk), (((Media_counts!J30/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B40>=PeakWk),(Cases_Hosp!E40*CalltoHospRatioLow),\"\"),\"\")","v":89.55},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B40>=PeakWk),(Cases_Hosp!F40*CalltoHospRatioHigh),\"\"),\"\")","v":216.9},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C41, E41, K41), IF(Data_Start_to_Peak= 2, SUM(E41,G41, K41), IF(Data_Start_to_Peak= 3, SUM(E41,I41,K41), \"\"))),\"\")","v":89.55},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D41, F41, L41), IF(Data_Start_to_Peak= 2, SUM(F41,H41, L41), IF(Data_Start_to_Peak= 3, SUM(F41,J41,L41), \"\"))),\"\")","v":216.9},35.999099999999999,87.19380000000001,33.491700000000002,81.120599999999996,20.059199999999997,48.585599999999999]
[28,{"$f":"Cases_Hosp!C41","v":28},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A42=SUM(WkCasesStartAppear,WKOpenCallCenter),A42 <PeakWk), Cases_Hosp!E41*CalltoHospRatioLow,IF(AND(CenterOpen=1, A42>SUM(WkCasesStartAppear,WKOpenCallCenter), A42 <PeakWk),(Cases_Hosp!E41*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A42=SUM(WkCasesStartAppear,WKOpenCallCenter),A42 <PeakWk), Cases_Hosp!F41*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A42>SUM(WkCasesStartAppear,WKOpenCallCenter), A42 <PeakWk),(Cases_Hosp!F41*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B41>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B41>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B41<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B41>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B41<PeakWk),(((Media_counts!J31/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B41>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B41<PeakWk), (((Media_counts!J31/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B41>=PeakWk),(Cases_Hosp!E41*CalltoHospRatioLow),\"\"),\"\")","v":14.924999999999999},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B41>=PeakWk),(Cases_Hosp!F41*CalltoHospRatioHigh),\"\"),\"\")","v":36.150000000000006},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C42, E42, K42), IF(Data_Start_to_Peak= 2, SUM(E42,G42, K42), IF(Data_Start_to_Peak= 3, SUM(E42,I42,K42), \"\"))),\"\")","v":14.924999999999999},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D42, F42, L42), IF(Data_Start_to_Peak= 2, SUM(F42,H42, L42), IF(Data_Start_to_Peak= 3, SUM(F42,J42,L42), \"\"))),\"\")","v":36.150000000000006},5.9998500000000003,14.532300000000003,5.58195,13.520100000000003,3.3431999999999995,8.0975999999999999]
[29,{"$f":"Cases_Hosp!C42","v":29},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A43=SUM(WkCasesStartAppear,WKOpenCallCenter),A43 <PeakWk), Cases_Hosp!E42*CalltoHospRatioLow,IF(AND(CenterOpen=1, A43>SUM(WkCasesStartAppear,WKOpenCallCenter), A43 <PeakWk),(Cases_Hosp!E42*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A43=SUM(WkCasesStartAppear,WKOpenCallCenter),A43 <PeakWk), Cases_Hosp!F42*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A43>SUM(WkCasesStartAppear,WKOpenCallCenter), A43 <PeakWk),(Cases_Hosp!F42*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B42>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B42>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B42<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B42>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B42<PeakWk),(((Media_counts!J32/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B42>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B42<PeakWk), (((Media_counts!J32/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B42>=PeakWk),(Cases_Hosp!E42*CalltoHospRatioLow),\"\"),\"\")","v":14.924999999999999},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B42>=PeakWk),(Cases_Hosp!F42*CalltoHospRatioHigh),\"\"),\"\")","v":36.150000000000006},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C43, E43, K43), IF(Data_Start_to_Peak= 2, SUM(E43,G43, K43), IF(Data_Start_to_Peak= 3, SUM(E43,I43,K43), \"\"))),\"\")","v":14.924999999999999},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D43, F43, L43), IF(Data_Start_to_Peak= 2, SUM(F43,H43, L43), IF(Data_Start_to_Peak= 3, SUM(F43,J43,L43), \"\"))),\"\")","v":36.150000000000006},5.9998500000000003,14.532300000000003,5.58195,13.520100000000003,3.3431999999999995,8.0975999999999999]
[30,{"$f":"Cases_Hosp!C43","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A44=SUM(WkCasesStartAppear,WKOpenCallCenter),A44 <PeakWk), Cases_Hosp!E43*CalltoHospRatioLow,IF(AND(CenterOpen=1, A44>SUM(WkCasesStartAppear,WKOpenCallCenter), A44 <PeakWk),(Cases_Hosp!E43*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A44=SUM(WkCasesStartAppear,WKOpenCallCenter),A44 <PeakWk), Cases_Hosp!F43*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A44>SUM(WkCasesStartAppear,WKOpenCallCenter), A44 <PeakWk),(Cases_Hosp!F43*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B43>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B43>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B43<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B43>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B43<PeakWk),(((Media_counts!J33/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B43>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B43<PeakWk), (((Media_counts!J33/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B43>=PeakWk),(Cases_Hosp!E43*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B43>=PeakWk),(Cases_Hosp!F43*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C44, E44, K44), IF(Data_Start_to_Peak= 2, SUM(E44,G44, K44), IF(Data_Start_to_Peak= 3, SUM(E44,I44,K44), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D44, F44, L44), IF(Data_Start_to_Peak= 2, SUM(F44,H44, L44), IF(Data_Start_to_Peak= 3, SUM(F44,J44,L44), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[31,{"$f":"Cases_Hosp!C44","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A45=SUM(WkCasesStartAppear,WKOpenCallCenter),A45 <PeakWk), Cases_Hosp!E44*CalltoHospRatioLow,IF(AND(CenterOpen=1, A45>SUM(WkCasesStartAppear,WKOpenCallCenter), A45 <PeakWk),(Cases_Hosp!E44*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A45=SUM(WkCasesStartAppear,WKOpenCallCenter),A45 <PeakWk), Cases_Hosp!F44*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A45>SUM(WkCasesStartAppear,WKOpenCallCenter), A45 <PeakWk),(Cases_Hosp!F44*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B44>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B44>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B44<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B44>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B44<PeakWk),(((Media_counts!J34/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B44>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B44<PeakWk), (((Media_counts!J34/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B44>=PeakWk),(Cases_Hosp!E44*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B44>=PeakWk),(Cases_Hosp!F44*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C45, E45, K45), IF(Data_Start_to_Peak= 2, SUM(E45,G45, K45), IF(Data_Start_to_Peak= 3, SUM(E45,I45,K45), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D45, F45, L45), IF(Data_Start_to_Peak= 2, SUM(F45,H45, L45), IF(Data_Start_to_Peak= 3, SUM(F45,J45,L45), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[32,{"$f":"Cases_Hosp!C45","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A46=SUM(WkCasesStartAppear,WKOpenCallCenter),A46 <PeakWk), Cases_Hosp!E45*CalltoHospRatioLow,IF(AND(CenterOpen=1, A46>SUM(WkCasesStartAppear,WKOpenCallCenter), A46 <PeakWk),(Cases_Hosp!E45*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A46=SUM(WkCasesStartAppear,WKOpenCallCenter),A46 <PeakWk), Cases_Hosp!F45*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A46>SUM(WkCasesStartAppear,WKOpenCallCenter), A46 <PeakWk),(Cases_Hosp!F45*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B45>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B45>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B45<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B45>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B45<PeakWk),(((Media_counts!J35/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B45>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B45<PeakWk), (((Media_counts!J35/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B45>=PeakWk),(Cases_Hosp!E45*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B45>=PeakWk),(Cases_Hosp!F45*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C46, E46, K46), IF(Data_Start_to_Peak= 2, SUM(E46,G46, K46), IF(Data_Start_to_Peak= 3, SUM(E46,I46,K46), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D46, F46, L46), IF(Data_Start_to_Peak= 2, SUM(F46,H46, L46), IF(Data_Start_to_Peak= 3, SUM(F46,J46,L46), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[33,{"$f":"Cases_Hosp!C46","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A47=SUM(WkCasesStartAppear,WKOpenCallCenter),A47 <PeakWk), Cases_Hosp!E46*CalltoHospRatioLow,IF(AND(CenterOpen=1, A47>SUM(WkCasesStartAppear,WKOpenCallCenter), A47 <PeakWk),(Cases_Hosp!E46*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A47=SUM(WkCasesStartAppear,WKOpenCallCenter),A47 <PeakWk), Cases_Hosp!F46*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A47>SUM(WkCasesStartAppear,WKOpenCallCenter), A47 <PeakWk),(Cases_Hosp!F46*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B46>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B46>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B46<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B46>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B46<PeakWk),(((Media_counts!J36/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B46>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B46<PeakWk), (((Media_counts!J36/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B46>=PeakWk),(Cases_Hosp!E46*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B46>=PeakWk),(Cases_Hosp!F46*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C47, E47, K47), IF(Data_Start_to_Peak= 2, SUM(E47,G47, K47), IF(Data_Start_to_Peak= 3, SUM(E47,I47,K47), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D47, F47, L47), IF(Data_Start_to_Peak= 2, SUM(F47,H47, L47), IF(Data_Start_to_Peak= 3, SUM(F47,J47,L47), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[34,{"$f":"Cases_Hosp!C47","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A48=SUM(WkCasesStartAppear,WKOpenCallCenter),A48 <PeakWk), Cases_Hosp!E47*CalltoHospRatioLow,IF(AND(CenterOpen=1, A48>SUM(WkCasesStartAppear,WKOpenCallCenter), A48 <PeakWk),(Cases_Hosp!E47*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A48=SUM(WkCasesStartAppear,WKOpenCallCenter),A48 <PeakWk), Cases_Hosp!F47*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A48>SUM(WkCasesStartAppear,WKOpenCallCenter), A48 <PeakWk),(Cases_Hosp!F47*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B47>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B47>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B47<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B47>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B47<PeakWk),(((Media_counts!J37/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B47>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B47<PeakWk), (((Media_counts!J37/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B47>=PeakWk),(Cases_Hosp!E47*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B47>=PeakWk),(Cases_Hosp!F47*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C48, E48, K48), IF(Data_Start_to_Peak= 2, SUM(E48,G48, K48), IF(Data_Start_to_Peak= 3, SUM(E48,I48,K48), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D48, F48, L48), IF(Data_Start_to_Peak= 2, SUM(F48,H48, L48), IF(Data_Start_to_Peak= 3, SUM(F48,J48,L48), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[35,{"$f":"Cases_Hosp!C48","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A49=SUM(WkCasesStartAppear,WKOpenCallCenter),A49 <PeakWk), Cases_Hosp!E48*CalltoHospRatioLow,IF(AND(CenterOpen=1, A49>SUM(WkCasesStartAppear,WKOpenCallCenter), A49 <PeakWk),(Cases_Hosp!E48*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A49=SUM(WkCasesStartAppear,WKOpenCallCenter),A49 <PeakWk), Cases_Hosp!F48*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A49>SUM(WkCasesStartAppear,WKOpenCallCenter), A49 <PeakWk),(Cases_Hosp!F48*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B48>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B48>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B48<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B48>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B48<PeakWk),(((Media_counts!J38/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B48>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B48<PeakWk), (((Media_counts!J38/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B48>=PeakWk),(Cases_Hosp!E48*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B48>=PeakWk),(Cases_Hosp!F48*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C49, E49, K49), IF(Data_Start_to_Peak= 2, SUM(E49,G49, K49), IF(Data_Start_to_Peak= 3, SUM(E49,I49,K49), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D49, F49, L49), IF(Data_Start_to_Peak= 2, SUM(F49,H49, L49), IF(Data_Start_to_Peak= 3, SUM(F49,J49,L49), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[36,{"$f":"Cases_Hosp!C49","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A50=SUM(WkCasesStartAppear,WKOpenCallCenter),A50 <PeakWk), Cases_Hosp!E49*CalltoHospRatioLow,IF(AND(CenterOpen=1, A50>SUM(WkCasesStartAppear,WKOpenCallCenter), A50 <PeakWk),(Cases_Hosp!E49*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A50=SUM(WkCasesStartAppear,WKOpenCallCenter),A50 <PeakWk), Cases_Hosp!F49*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A50>SUM(WkCasesStartAppear,WKOpenCallCenter), A50 <PeakWk),(Cases_Hosp!F49*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B49>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B49>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B49<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B49>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B49<PeakWk),(((Media_counts!J39/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B49>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B49<PeakWk), (((Media_counts!J39/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B49>=PeakWk),(Cases_Hosp!E49*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B49>=PeakWk),(Cases_Hosp!F49*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C50, E50, K50), IF(Data_Start_to_Peak= 2, SUM(E50,G50, K50), IF(Data_Start_to_Peak= 3, SUM(E50,I50,K50), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D50, F50, L50), IF(Data_Start_to_Peak= 2, SUM(F50,H50, L50), IF(Data_Start_to_Peak= 3, SUM(F50,J50,L50), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[37,{"$f":"Cases_Hosp!C50","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A51=SUM(WkCasesStartAppear,WKOpenCallCenter),A51 <PeakWk), Cases_Hosp!E50*CalltoHospRatioLow,IF(AND(CenterOpen=1, A51>SUM(WkCasesStartAppear,WKOpenCallCenter), A51 <PeakWk),(Cases_Hosp!E50*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A51=SUM(WkCasesStartAppear,WKOpenCallCenter),A51 <PeakWk), Cases_Hosp!F50*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A51>SUM(WkCasesStartAppear,WKOpenCallCenter), A51 <PeakWk),(Cases_Hosp!F50*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B50>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B50>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B50<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B50>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B50<PeakWk),(((Media_counts!J40/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B50>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B50<PeakWk), (((Media_counts!J40/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B50>=PeakWk),(Cases_Hosp!E50*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B50>=PeakWk),(Cases_Hosp!F50*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C51, E51, K51), IF(Data_Start_to_Peak= 2, SUM(E51,G51, K51), IF(Data_Start_to_Peak= 3, SUM(E51,I51,K51), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D51, F51, L51), IF(Data_Start_to_Peak= 2, SUM(F51,H51, L51), IF(Data_Start_to_Peak= 3, SUM(F51,J51,L51), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[38,{"$f":"Cases_Hosp!C51","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A52=SUM(WkCasesStartAppear,WKOpenCallCenter),A52 <PeakWk), Cases_Hosp!E51*CalltoHospRatioLow,IF(AND(CenterOpen=1, A52>SUM(WkCasesStartAppear,WKOpenCallCenter), A52 <PeakWk),(Cases_Hosp!E51*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A52=SUM(WkCasesStartAppear,WKOpenCallCenter),A52 <PeakWk), Cases_Hosp!F51*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A52>SUM(WkCasesStartAppear,WKOpenCallCenter), A52 <PeakWk),(Cases_Hosp!F51*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B51>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B51>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B51<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B51>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B51<PeakWk),(((Media_counts!J41/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B51>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B51<PeakWk), (((Media_counts!J41/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B51>=PeakWk),(Cases_Hosp!E51*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B51>=PeakWk),(Cases_Hosp!F51*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C52, E52, K52), IF(Data_Start_to_Peak= 2, SUM(E52,G52, K52), IF(Data_Start_to_Peak= 3, SUM(E52,I52,K52), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D52, F52, L52), IF(Data_Start_to_Peak= 2, SUM(F52,H52, L52), IF(Data_Start_to_Peak= 3, SUM(F52,J52,L52), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[39,{"$f":"Cases_Hosp!C52","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A53=SUM(WkCasesStartAppear,WKOpenCallCenter),A53 <PeakWk), Cases_Hosp!E52*CalltoHospRatioLow,IF(AND(CenterOpen=1, A53>SUM(WkCasesStartAppear,WKOpenCallCenter), A53 <PeakWk),(Cases_Hosp!E52*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A53=SUM(WkCasesStartAppear,WKOpenCallCenter),A53 <PeakWk), Cases_Hosp!F52*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A53>SUM(WkCasesStartAppear,WKOpenCallCenter), A53 <PeakWk),(Cases_Hosp!F52*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B52>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B52>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B52<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B52>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B52<PeakWk),(((Media_counts!J42/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B52>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B52<PeakWk), (((Media_counts!J42/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B52>=PeakWk),(Cases_Hosp!E52*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B52>=PeakWk),(Cases_Hosp!F52*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C53, E53, K53), IF(Data_Start_to_Peak= 2, SUM(E53,G53, K53), IF(Data_Start_to_Peak= 3, SUM(E53,I53,K53), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D53, F53, L53), IF(Data_Start_to_Peak= 2, SUM(F53,H53, L53), IF(Data_Start_to_Peak= 3, SUM(F53,J53,L53), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[40,{"$f":"Cases_Hosp!C53","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A54=SUM(WkCasesStartAppear,WKOpenCallCenter),A54 <PeakWk), Cases_Hosp!E53*CalltoHospRatioLow,IF(AND(CenterOpen=1, A54>SUM(WkCasesStartAppear,WKOpenCallCenter), A54 <PeakWk),(Cases_Hosp!E53*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A54=SUM(WkCasesStartAppear,WKOpenCallCenter),A54 <PeakWk), Cases_Hosp!F53*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A54>SUM(WkCasesStartAppear,WKOpenCallCenter), A54 <PeakWk),(Cases_Hosp!F53*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B53>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B53>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B53<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B53>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B53<PeakWk),(((Media_counts!J43/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B53>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B53<PeakWk), (((Media_counts!J43/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B53>=PeakWk),(Cases_Hosp!E53*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B53>=PeakWk),(Cases_Hosp!F53*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C54, E54, K54), IF(Data_Start_to_Peak= 2, SUM(E54,G54, K54), IF(Data_Start_to_Peak= 3, SUM(E54,I54,K54), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D54, F54, L54), IF(Data_Start_to_Peak= 2, SUM(F54,H54, L54), IF(Data_Start_to_Peak= 3, SUM(F54,J54,L54), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[41,{"$f":"Cases_Hosp!C54","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A55=SUM(WkCasesStartAppear,WKOpenCallCenter),A55 <PeakWk), Cases_Hosp!E54*CalltoHospRatioLow,IF(AND(CenterOpen=1, A55>SUM(WkCasesStartAppear,WKOpenCallCenter), A55 <PeakWk),(Cases_Hosp!E54*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A55=SUM(WkCasesStartAppear,WKOpenCallCenter),A55 <PeakWk), Cases_Hosp!F54*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A55>SUM(WkCasesStartAppear,WKOpenCallCenter), A55 <PeakWk),(Cases_Hosp!F54*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B54>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B54>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B54<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B54>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B54<PeakWk),(((Media_counts!J44/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B54>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B54<PeakWk), (((Media_counts!J44/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B54>=PeakWk),(Cases_Hosp!E54*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B54>=PeakWk),(Cases_Hosp!F54*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C55, E55, K55), IF(Data_Start_to_Peak= 2, SUM(E55,G55, K55), IF(Data_Start_to_Peak= 3, SUM(E55,I55,K55), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D55, F55, L55), IF(Data_Start_to_Peak= 2, SUM(F55,H55, L55), IF(Data_Start_to_Peak= 3, SUM(F55,J55,L55), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[42,{"$f":"Cases_Hosp!C55","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A56=SUM(WkCasesStartAppear,WKOpenCallCenter),A56 <PeakWk), Cases_Hosp!E55*CalltoHospRatioLow,IF(AND(CenterOpen=1, A56>SUM(WkCasesStartAppear,WKOpenCallCenter), A56 <PeakWk),(Cases_Hosp!E55*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A56=SUM(WkCasesStartAppear,WKOpenCallCenter),A56 <PeakWk), Cases_Hosp!F55*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A56>SUM(WkCasesStartAppear,WKOpenCallCenter), A56 <PeakWk),(Cases_Hosp!F55*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B55>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B55>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B55<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B55>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B55<PeakWk),(((Media_counts!J45/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B55>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B55<PeakWk), (((Media_counts!J45/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B55>=PeakWk),(Cases_Hosp!E55*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B55>=PeakWk),(Cases_Hosp!F55*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C56, E56, K56), IF(Data_Start_to_Peak= 2, SUM(E56,G56, K56), IF(Data_Start_to_Peak= 3, SUM(E56,I56,K56), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D56, F56, L56), IF(Data_Start_to_Peak= 2, SUM(F56,H56, L56), IF(Data_Start_to_Peak= 3, SUM(F56,J56,L56), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[43,{"$f":"Cases_Hosp!C56","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A57=SUM(WkCasesStartAppear,WKOpenCallCenter),A57 <PeakWk), Cases_Hosp!E56*CalltoHospRatioLow,IF(AND(CenterOpen=1, A57>SUM(WkCasesStartAppear,WKOpenCallCenter), A57 <PeakWk),(Cases_Hosp!E56*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A57=SUM(WkCasesStartAppear,WKOpenCallCenter),A57 <PeakWk), Cases_Hosp!F56*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A57>SUM(WkCasesStartAppear,WKOpenCallCenter), A57 <PeakWk),(Cases_Hosp!F56*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B56>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!#REF!/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B56>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B56<PeakWk), (((Media_counts!#REF!/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B56>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B56<PeakWk),(((Media_counts!J46/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B56>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B56<PeakWk), (((Media_counts!J46/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B56>=PeakWk),(Cases_Hosp!E56*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B56>=PeakWk),(Cases_Hosp!F56*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C57, E57, K57), IF(Data_Start_to_Peak= 2, SUM(E57,G57, K57), IF(Data_Start_to_Peak= 3, SUM(E57,I57,K57), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D57, F57, L57), IF(Data_Start_to_Peak= 2, SUM(F57,H57, L57), IF(Data_Start_to_Peak= 3, SUM(F57,J57,L57), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[44,{"$f":"Cases_Hosp!C57","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A58=SUM(WkCasesStartAppear,WKOpenCallCenter),A58 <PeakWk), Cases_Hosp!E57*CalltoHospRatioLow,IF(AND(CenterOpen=1, A58>SUM(WkCasesStartAppear,WKOpenCallCenter), A58 <PeakWk),(Cases_Hosp!E57*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A58=SUM(WkCasesStartAppear,WKOpenCallCenter),A58 <PeakWk), Cases_Hosp!F57*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A58>SUM(WkCasesStartAppear,WKOpenCallCenter), A58 <PeakWk),(Cases_Hosp!F57*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B57>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!D68/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B57>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B57<PeakWk), (((Media_counts!D68/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B57>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B57<PeakWk),(((Media_counts!J47/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B57>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B57<PeakWk), (((Media_counts!J47/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B57>=PeakWk),(Cases_Hosp!E57*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B57>=PeakWk),(Cases_Hosp!F57*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C58, E58, K58), IF(Data_Start_to_Peak= 2, SUM(E58,G58, K58), IF(Data_Start_to_Peak= 3, SUM(E58,I58,K58), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D58, F58, L58), IF(Data_Start_to_Peak= 2, SUM(F58,H58, L58), IF(Data_Start_to_Peak= 3, SUM(F58,J58,L58), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[45,{"$f":"Cases_Hosp!C58","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A59=SUM(WkCasesStartAppear,WKOpenCallCenter),A59 <PeakWk), Cases_Hosp!E58*CalltoHospRatioLow,IF(AND(CenterOpen=1, A59>SUM(WkCasesStartAppear,WKOpenCallCenter), A59 <PeakWk),(Cases_Hosp!E58*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A59=SUM(WkCasesStartAppear,WKOpenCallCenter),A59 <PeakWk), Cases_Hosp!F58*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A59>SUM(WkCasesStartAppear,WKOpenCallCenter), A59 <PeakWk),(Cases_Hosp!F58*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B58>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!D69/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B58>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B58<PeakWk), (((Media_counts!D69/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B58>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B58<PeakWk),(((Media_counts!J48/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B58>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B58<PeakWk), (((Media_counts!J48/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B58>=PeakWk),(Cases_Hosp!E58*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B58>=PeakWk),(Cases_Hosp!F58*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C59, E59, K59), IF(Data_Start_to_Peak= 2, SUM(E59,G59, K59), IF(Data_Start_to_Peak= 3, SUM(E59,I59,K59), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D59, F59, L59), IF(Data_Start_to_Peak= 2, SUM(F59,H59, L59), IF(Data_Start_to_Peak= 3, SUM(F59,J59,L59), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[46,{"$f":"Cases_Hosp!C59","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A60=SUM(WkCasesStartAppear,WKOpenCallCenter),A60 <PeakWk), Cases_Hosp!E59*CalltoHospRatioLow,IF(AND(CenterOpen=1, A60>SUM(WkCasesStartAppear,WKOpenCallCenter), A60 <PeakWk),(Cases_Hosp!E59*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,A60=SUM(WkCasesStartAppear,WKOpenCallCenter),A60 <PeakWk), Cases_Hosp!F59*CalltoHospRatioHigh,IF(AND(CenterOpen=1, A60>SUM(WkCasesStartAppear,WKOpenCallCenter), A60 <PeakWk),(Cases_Hosp!F59*CalltoHospRatioHigh),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B59>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!D70/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B59>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B59<PeakWk), (((Media_counts!D70/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B59>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B59<PeakWk),(((Media_counts!J49/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B59>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B59<PeakWk), (((Media_counts!J49/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B59>=PeakWk),(Cases_Hosp!E59*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B59>=PeakWk),(Cases_Hosp!F59*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C60, E60, K60), IF(Data_Start_to_Peak= 2, SUM(E60,G60, K60), IF(Data_Start_to_Peak= 3, SUM(E60,I60,K60), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D60, F60, L60), IF(Data_Start_to_Peak= 2, SUM(F60,H60, L60), IF(Data_Start_to_Peak= 3, SUM(F60,J60,L60), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[47,{"$f":"Cases_Hosp!C60","v":""},"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A61=SUM(WkCasesStartAppear,WKOpenCallCenter),A61 <PeakWk), Cases_Hosp!E60*CalltoHospRatioLow,IF(AND(CenterOpen=1, A61>SUM(WkCasesStartAppear,WKOpenCallCenter), A61 <PeakWk),(Cases_Hosp!E60*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, B61=SUM(WkCasesStartAppear,WKOpenCallCenter),B61 <PeakWk), Cases_Hosp!F60*CalltoHospRatioLow,IF(AND(CenterOpen=1, B61>SUM(WkCasesStartAppear,WKOpenCallCenter), B61 <PeakWk),(Cases_Hosp!F60*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H= 2, Cases_Hosp!B60>=SUM(WkCasesStartAppear,WKOpenCallCenter)), (((Media_counts!D71/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_H = 2, Cases_Hosp!B60>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B60<PeakWk), (((Media_counts!D71/MediatoCallHigh)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Data_Start_to_Peak=3,Cases_Hosp!B60>=SUM(WkCasesStartAppear,WKOpenCallCenter),Cases_Hosp!B60<PeakWk),(((Media_counts!J50/MediatoCallLow)/per100K)*USPop),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 1, Data_Start_to_Peak = 3, Cases_Hosp!B60>=SUM(WkCasesStartAppear,WKOpenCallCenter), Cases_Hosp!B60<PeakWk), (((Media_counts!J50/MediatoCallLow)/per100K)*USPop), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B60>=PeakWk),(Cases_Hosp!E60*CalltoHospRatioLow),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CenterOpen=1,Cases_Hosp!B60>=PeakWk),(Cases_Hosp!F60*CalltoHospRatioHigh),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!C61, E61, K61), IF(Data_Start_to_Peak= 2, SUM(E61,G61, K61), IF(Data_Start_to_Peak= 3, SUM(E61,I61,K61), \"\"))),\"\")","v":0},{"$f":"IFERROR(IF(Data_Start_to_Peak= 1, SUM(Calculations!D61, F61, L61), IF(Data_Start_to_Peak= 2, SUM(F61,H61, L61), IF(Data_Start_to_Peak= 3, SUM(F61,J61,L61), \"\"))),\"\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(AND(CenterOpen=1, Data_H = 1,A62=SUM(WkCasesStartAppear,WKOpenCallCenter), A62 <PeakWk ), InitialCallVol*MultAdjCallBasedMediaStart,IF(AND(CenterOpen=1, A62>SUM(WkCasesStartAppear,WKOpenCallCenter), A62 <PeakWk),(C61-(C61*DeclineRateHigh))*MultAdjCallBasedMediaDuring,\"\")),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(CenterOpen=1, A62=SUM(WkCasesStartAppear,WKOpenCallCenter),A62 <PeakWk), Cases_Hosp!E61*CalltoHospRatioLow,IF(AND(CenterOpen=1, A62>SUM(WkCasesStartAppear,WKOpenCallCenter), A62 <PeakWk),(Cases_Hosp!E61*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, B62=SUM(WkCasesStartAppear,WKOpenCallCenter),B62 <PeakWk), Cases_Hosp!F61*CalltoHospRatioLow,IF(AND(CenterOpen=1, B62>SUM(WkCasesStartAppear,WKOpenCallCenter), B62 <PeakWk),(Cases_Hosp!F61*CalltoHospRatioLow),\"\")),\"\")","v":""},null,null,null,null,null,"Total",{"$f":"SUM(M15:M61)","v":28052382.255000006},{"$f":"SUM(N15:N61)","v":67945971.090000033},11277057.666509997,27314280.378179997,10491590.963369997,25411793.187660009,6283733.6251199991,15219897.524159996]
[null,null,"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A63=SUM(WkCasesStartAppear,WKOpenCallCenter),A63 <PeakWk), Cases_Hosp!E62*CalltoHospRatioLow,IF(AND(CenterOpen=1, A63>SUM(WkCasesStartAppear,WKOpenCallCenter), A63 <PeakWk),(Cases_Hosp!E62*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, B63=SUM(WkCasesStartAppear,WKOpenCallCenter),B63 <PeakWk), Cases_Hosp!F62*CalltoHospRatioLow,IF(AND(CenterOpen=1, B63>SUM(WkCasesStartAppear,WKOpenCallCenter), B63 <PeakWk),(Cases_Hosp!F62*CalltoHospRatioLow),\"\")),\"\")","v":""}]
[null,null,"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A64=SUM(WkCasesStartAppear,WKOpenCallCenter),A64 <PeakWk), Cases_Hosp!E63*CalltoHospRatioLow,IF(AND(CenterOpen=1, A64>SUM(WkCasesStartAppear,WKOpenCallCenter), A64 <PeakWk),(Cases_Hosp!E63*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, B64=SUM(WkCasesStartAppear,WKOpenCallCenter),B64 <PeakWk), Cases_Hosp!F63*CalltoHospRatioLow,IF(AND(CenterOpen=1, B64>SUM(WkCasesStartAppear,WKOpenCallCenter), B64 <PeakWk),(Cases_Hosp!F63*CalltoHospRatioLow),\"\")),\"\")","v":""}]
[null,null,"","",{"$f":"IFERROR(IF(AND(CenterOpen=1, A65=SUM(WkCasesStartAppear,WKOpenCallCenter),A65 <PeakWk), Cases_Hosp!E64*CalltoHospRatioLow,IF(AND(CenterOpen=1, A65>SUM(WkCasesStartAppear,WKOpenCallCenter), A65 <PeakWk),(Cases_Hosp!E64*CalltoHospRatioLow),\"\")),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen=1, B65=SUM(WkCasesStartAppear,WKOpenCallCenter),B65 <PeakWk), Cases_Hosp!F64*CalltoHospRatioLow,IF(AND(CenterOpen=1, B65>SUM(WkCasesStartAppear,WKOpenCallCenter), B65 <PeakWk),(Cases_Hosp!F64*CalltoHospRatioLow),\"\")),\"\")","v":""}]

{"sheet":"Calculations_M","index":8,"n_rows":62,"n_cols":18,"rows_kept":62,"cut":false,"hidden":true,"merged":[[0,0,1,18],[11,0,11,1],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[11,2,11,7],[11,8,11,13],[12,2,12,3],[12,4,12,5]]}
[" Estimated call volumes by week after  start  of pandemic"]
[]
[null,null,null,null,null,null,null,"Data Selected from Dash Board"]
[null,null,null,null,null,null,"Attack rate",{"$f":"IF(AttackRate_m=1,20,IF(AttackRate_m=2,30))","v":20},null,null,null,null,null,null,null,null,"Low ","High"]
[null,null,null,null,null,null,"Seed",{"$f":"IF(Seed_m=1,10,IF(Seed_m=2,100))","v":10},null,null,null,null,null,null,"Information only",null,{"$f":"PropNonSymSeekInfoLow_m","v":0.2225},{"$f":"PropNonSymSeekInfoHigh_m","v":0.2225}]
["Pandemic",null,null,null,null,null,"Flu line opened ",{"$f":"WKOpenCallCenter_m","v":1},"week(s) after ",{"$f":" IF(CenterOpen_m = 1, \"START\", IF(CenterOpen_m = 2, \"PEAK\"))","v":"START"},"of pandemic",null,null,null,"Symptomatic",null,{"$f":"PropSympCallsLow_m","v":0.41389999999999999},{"$f":"PropSympCallsHigh_m","v":0.41389999999999999}]
["Year",2009,null,null,null,null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen_m= 1, \"LOW\", IF(MediaActivityCenterOpen_m= 2, \"MODERATE\", IF(MediaActivityCenterOpen_m = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic",null,null,null,null,null,"Prematurely ended ",null,{"$f":"PropNonSymEndCallLow_m","v":0.36360000000000003},{"$f":"PropNonSymEndCallHigh_m","v":0.36360000000000003}]
["Start",{"$f":"DATE(B7,1,-2)-WEEKDAY(DATE(B7,1,3))+A18*7","v":"2009-01-19"},null,null,null,null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic_m = 1, \"LOW\", IF(MediaActivityPandemic_m= 2, \"MODERATE\", IF(MediaActivityPandemic_m= 3, \"HIGH\")))","v":"LOW"},"throughout pandemic"]
["End",{"$f":"DATE(B7,1,-2)-WEEKDAY(DATE(B7,1,3))+A59*7","v":"2009-11-02"},null,null,null,null,"Method used to calculated call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak_m= 1, \"HOSP-TO-CALL RATIO\", IF(Data_Start_to_Peak_m= 2, \"Media-to-call Rate\", IF(Data_Start_to_Peak_m= \"MEDIA COUNTS - 2nd WAVE\",0)))","v":"Media-to-call Rate"}]
[null,null,null,null,null,null,"Definition: Low represents the lower bound and high is upper bound estimate"]
[]
[{"$f":"Media_Method!B20","v":"1957-Like Pandemic"},null,"Media-to-Call Ratio method (1st wave)",null,null,null,null,null,"Types:  Calls classification"]
["Week","Week when pandemic starts","20% AR ",null,"30% AR ",null,"Total Calls Selected Scenario",null,"Information-only",null,"Symptomatic",null,"End prematurely"]
[null,null,"Low","High","Low","High","Low","High","Low","High","Low","High","Low","High"]
[1,{"$f":"IF(Media_counts!D4>0,1,\"\")","v":1},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B4>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E4*Media_Method!$C$28/Media_Method!J54*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B4>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F4*Media_Method!$C$28/Media_Method!J54*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B4>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E4*Media_Method!$C$28/Media_Method!J58*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B4>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F4*Media_Method!$C$28/Media_Method!J58*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(SUM(C15,E15),\"\")","v":0},{"$f":"IFERROR(SUM(D15,F15),\"\")","v":0},{"$f":"IFERROR(G15*PropNonSymSeekInfoLow_m,\"\")","v":0},{"$f":"IFERROR(H15*PropNonSymSeekInfoLow_m,\"\")","v":0},{"$f":"IFERROR(G15*PropSympCallsLow_m,\"\")","v":0},{"$f":"IFERROR(H15*PropSympCallsHigh_m,\"\")","v":0},{"$f":"IFERROR(G15*PropNonSymEndCallLow_m,\"\")","v":0},{"$f":"IFERROR(H15*PropNonSymEndCallHigh_m,\"\")","v":0}]
[2,{"$f":"Media_counts!C5","v":2},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B5>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E5*Media_Method!$C$28/Media_Method!J55*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B5>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F5*Media_Method!$C$28/Media_Method!J55*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B5>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E5*Media_Method!$C$28/Media_Method!J59*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B5>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F5*Media_Method!$C$28/Media_Method!J59*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(SUM(C16,E16),\"\")","v":0},{"$f":"IFERROR(SUM(D16,F16),\"\")","v":0},0,0,0,0,0,0]
[3,{"$f":"Media_counts!C6","v":3},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B6>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E6*Media_Method!$C$28/Media_Method!J56*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B6>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F6*Media_Method!$C$28/Media_Method!J56*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B6>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E6*Media_Method!$C$28/Media_Method!J60*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B6>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F6*Media_Method!$C$28/Media_Method!J60*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[4,{"$f":"Media_counts!C7","v":4},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B7>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E7*Media_Method!$C$28/Media_Method!J57*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B7>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F7*Media_Method!$C$28/Media_Method!J57*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B7>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E7*Media_Method!$C$28/Media_Method!J61*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B7>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F7*Media_Method!$C$28/Media_Method!J61*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[5,{"$f":"Media_counts!C8","v":5},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B8>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E8*Media_Method!$C$28/Media_Method!J58*USPop_m/100000))),\"\"),\"\")","v":231485.17371569169},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B8>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F8*Media_Method!$C$28/Media_Method!J58*USPop_m/100000))),\"\"),\"\")","v":300930.7258303992},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B8>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E8*Media_Method!$C$28/Media_Method!J62*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B8>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F8*Media_Method!$C$28/Media_Method!J62*USPop_m/100000))),\"\"),\"\")","v":""},231485.17371569169,300930.7258303992,51505.451151741399,66957.086497263823,95811.713400924797,124555.22742120223,84168.009163025505,109418.41191193316]
[6,{"$f":"Media_counts!C9","v":6},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B9>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E9*Media_Method!$C$28/Media_Method!J59*USPop_m/100000))),\"\"),\"\")","v":231485.17371569164},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B9>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F9*Media_Method!$C$28/Media_Method!J59*USPop_m/100000))),\"\"),\"\")","v":300930.7258303992},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B9>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E9*Media_Method!$C$28/Media_Method!J63*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B9>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F9*Media_Method!$C$28/Media_Method!J63*USPop_m/100000))),\"\"),\"\")","v":""},231485.17371569164,300930.7258303992,51505.451151741392,66957.086497263823,95811.713400924767,124555.22742120223,84168.00916302549,109418.41191193316]
[7,{"$f":"Media_counts!C10","v":7},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B10>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E10*Media_Method!$C$28/Media_Method!J60*USPop_m/100000))),\"\"),\"\")","v":414236.62664913246},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B10>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F10*Media_Method!$C$28/Media_Method!J60*USPop_m/100000))),\"\"),\"\")","v":538507.61464387213},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B10>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E10*Media_Method!$C$28/Media_Method!J64*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B10>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F10*Media_Method!$C$28/Media_Method!J64*USPop_m/100000))),\"\"),\"\")","v":""},414236.62664913246,538507.61464387213,92167.649429431971,119817.94425826154,171452.53977007593,222888.30170109868,150616.43744962459,195801.36868451192]
[8,{"$f":"Media_counts!C11","v":8},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B11>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E11*Media_Method!$C$28/Media_Method!J61*USPop_m/100000))),\"\"),\"\")","v":548254.35880032252},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B11>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F11*Media_Method!$C$28/Media_Method!J61*USPop_m/100000))),\"\"),\"\")","v":712730.66644041927},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B11>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E11*Media_Method!$C$28/Media_Method!J65*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B11>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F11*Media_Method!$C$28/Media_Method!J65*USPop_m/100000))),\"\"),\"\")","v":""},548254.35880032252,712730.66644041927,121986.59483307177,158582.57328299328,226922.47910745349,294999.22283968952,199345.28485979728,259148.87031773647]
[9,{"$f":"Media_counts!C12","v":9},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B12>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E12*Media_Method!$C$28/Media_Method!J62*USPop_m/100000))),\"\"),\"\")","v":414236.62664913246},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B12>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F12*Media_Method!$C$28/Media_Method!J62*USPop_m/100000))),\"\"),\"\")","v":538507.61464387213},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B12>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E12*Media_Method!$C$28/Media_Method!J66*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B12>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F12*Media_Method!$C$28/Media_Method!J66*USPop_m/100000))),\"\"),\"\")","v":""},414236.62664913246,538507.61464387213,92167.649429431971,119817.94425826154,171452.53977007593,222888.30170109868,150616.43744962459,195801.36868451192]
[10,{"$f":"Media_counts!C13","v":10},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B13>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E13*Media_Method!$C$28/Media_Method!J63*USPop_m/100000))),\"\"),\"\")","v":231485.17371569169},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B13>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F13*Media_Method!$C$28/Media_Method!J63*USPop_m/100000))),\"\"),\"\")","v":300930.7258303992},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B13>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E13*Media_Method!$C$28/Media_Method!J67*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B13>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F13*Media_Method!$C$28/Media_Method!J67*USPop_m/100000))),\"\"),\"\")","v":""},231485.17371569169,300930.7258303992,51505.451151741399,66957.086497263823,95811.713400924797,124555.22742120223,84168.009163025505,109418.41191193316]
[11,{"$f":"Media_counts!C14","v":11},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B14>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E14*Media_Method!$C$28/Media_Method!J64*USPop_m/100000))),\"\"),\"\")","v":134017.73215118994},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B14>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F14*Media_Method!$C$28/Media_Method!J64*USPop_m/100000))),\"\"),\"\")","v":174223.05179654693},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B14>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E14*Media_Method!$C$28/Media_Method!J68*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B14>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F14*Media_Method!$C$28/Media_Method!J68*USPop_m/100000))),\"\"),\"\")","v":""},134017.73215118994,174223.05179654693,29818.945403639762,38764.629024731694,55469.939337377516,72110.921138590769,48728.847410172668,63347.50163322447]
[12,{"$f":"Media_counts!C15","v":12},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B15>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E15*Media_Method!$C$28/Media_Method!J65*USPop_m/100000))),\"\"),\"\")","v":85284.011368939042},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B15>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F15*Media_Method!$C$28/Media_Method!J65*USPop_m/100000))),\"\"),\"\")","v":110869.21477962076},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B15>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E15*Media_Method!$C$28/Media_Method!J69*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B15>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F15*Media_Method!$C$28/Media_Method!J69*USPop_m/100000))),\"\"),\"\")","v":""},85284.011368939042,110869.21477962076,18975.692529588938,24668.400288465618,35299.052305603866,45888.767997285031,31009.266533746239,40312.046493870112]
[13,{"$f":"Media_counts!C16","v":13},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B16>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E16*Media_Method!$C$28/Media_Method!J66*USPop_m/100000))),\"\"),\"\")","v":39596.148135578835},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B16>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F16*Media_Method!$C$28/Media_Method!J66*USPop_m/100000))),\"\"),\"\")","v":51474.992576252487},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B16>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E16*Media_Method!$C$28/Media_Method!J70*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B16>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F16*Media_Method!$C$28/Media_Method!J70*USPop_m/100000))),\"\"),\"\")","v":""},39596.148135578835,51474.992576252487,8810.1429601662912,11453.185848216179,16388.845713316081,21305.499427310904,14397.159462096466,18716.307300725406]
[14,{"$f":"Media_counts!C17","v":14},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B17>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E17*Media_Method!$C$28/Media_Method!J67*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B17>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F17*Media_Method!$C$28/Media_Method!J67*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B17>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E17*Media_Method!$C$28/Media_Method!J71*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B17>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F17*Media_Method!$C$28/Media_Method!J71*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[15,{"$f":"Media_counts!C18","v":15},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B18>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E18*Media_Method!$C$28/Media_Method!J68*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B18>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F18*Media_Method!$C$28/Media_Method!J68*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B18>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E18*Media_Method!$C$28/Media_Method!J72*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B18>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F18*Media_Method!$C$28/Media_Method!J72*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[16,{"$f":"Media_counts!C19","v":16},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B19>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E19*Media_Method!$C$28/Media_Method!J69*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B19>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F19*Media_Method!$C$28/Media_Method!J69*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B19>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E19*Media_Method!$C$28/Media_Method!J73*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B19>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F19*Media_Method!$C$28/Media_Method!J73*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[17,{"$f":"Media_counts!C20","v":17},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B20>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E20*Media_Method!$C$28/Media_Method!J70*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B20>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F20*Media_Method!$C$28/Media_Method!J70*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B20>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E20*Media_Method!$C$28/Media_Method!J74*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B20>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F20*Media_Method!$C$28/Media_Method!J74*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[18,{"$f":"Media_counts!C21","v":18},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B21>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E21*Media_Method!$C$28/Media_Method!J71*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B21>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F21*Media_Method!$C$28/Media_Method!J71*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B21>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E21*Media_Method!$C$28/Media_Method!J75*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B21>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F21*Media_Method!$C$28/Media_Method!J75*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[19,{"$f":"Media_counts!C22","v":19},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B22>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E22*Media_Method!$C$28/Media_Method!J72*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B22>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F22*Media_Method!$C$28/Media_Method!J72*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B22>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E22*Media_Method!$C$28/Media_Method!J76*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B22>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F22*Media_Method!$C$28/Media_Method!J76*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[20,{"$f":"Media_counts!C23","v":20},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B23>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E23*Media_Method!$C$28/Media_Method!J73*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B23>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F23*Media_Method!$C$28/Media_Method!J73*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B23>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E23*Media_Method!$C$28/Media_Method!J77*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B23>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F23*Media_Method!$C$28/Media_Method!J77*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[21,{"$f":"Media_counts!C24","v":21},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B24>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E24*Media_Method!$C$28/Media_Method!J74*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B24>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F24*Media_Method!$C$28/Media_Method!J74*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B24>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E24*Media_Method!$C$28/Media_Method!J78*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B24>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F24*Media_Method!$C$28/Media_Method!J78*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[22,{"$f":"Media_counts!C25","v":22},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B25>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E25*Media_Method!$C$28/Media_Method!J75*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B25>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F25*Media_Method!$C$28/Media_Method!J75*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B25>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E25*Media_Method!$C$28/Media_Method!J79*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B25>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F25*Media_Method!$C$28/Media_Method!J79*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[23,{"$f":"Media_counts!C26","v":23},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B26>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E26*Media_Method!$C$28/Media_Method!J76*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B26>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F26*Media_Method!$C$28/Media_Method!J76*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B26>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E26*Media_Method!$C$28/Media_Method!J80*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B26>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F26*Media_Method!$C$28/Media_Method!J80*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[24,{"$f":"Media_counts!C27","v":24},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B27>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E27*Media_Method!$C$28/Media_Method!J77*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B27>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F27*Media_Method!$C$28/Media_Method!J77*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B27>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E27*Media_Method!$C$28/Media_Method!J81*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B27>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F27*Media_Method!$C$28/Media_Method!J81*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[25,{"$f":"Media_counts!C28","v":25},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B28>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E28*Media_Method!$C$28/Media_Method!J78*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B28>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F28*Media_Method!$C$28/Media_Method!J78*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B28>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E28*Media_Method!$C$28/Media_Method!J82*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B28>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F28*Media_Method!$C$28/Media_Method!J82*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[26,{"$f":"Media_counts!C29","v":26},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B29>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E29*Media_Method!$C$28/Media_Method!J79*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B29>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F29*Media_Method!$C$28/Media_Method!J79*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B29>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E29*Media_Method!$C$28/Media_Method!J83*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B29>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F29*Media_Method!$C$28/Media_Method!J83*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[27,{"$f":"Media_counts!C30","v":27},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B30>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E30*Media_Method!$C$28/Media_Method!J80*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B30>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F30*Media_Method!$C$28/Media_Method!J80*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B30>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E30*Media_Method!$C$28/Media_Method!J84*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B30>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F30*Media_Method!$C$28/Media_Method!J84*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[28,{"$f":"Media_counts!C31","v":28},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B31>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E31*Media_Method!$C$28/Media_Method!J81*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B31>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F31*Media_Method!$C$28/Media_Method!J81*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B31>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E31*Media_Method!$C$28/Media_Method!J85*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B31>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F31*Media_Method!$C$28/Media_Method!J85*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[29,{"$f":"Media_counts!C32","v":29},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B32>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E32*Media_Method!$C$28/Media_Method!J82*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B32>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F32*Media_Method!$C$28/Media_Method!J82*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B32>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E32*Media_Method!$C$28/Media_Method!J86*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B32>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F32*Media_Method!$C$28/Media_Method!J86*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[30,{"$f":"Media_counts!C33","v":30},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B33>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E33*Media_Method!$C$28/Media_Method!J83*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B33>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F33*Media_Method!$C$28/Media_Method!J83*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B33>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E33*Media_Method!$C$28/Media_Method!J87*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B33>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F33*Media_Method!$C$28/Media_Method!J87*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[31,{"$f":"Media_counts!C34","v":31},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B34>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E34*Media_Method!$C$28/Media_Method!J84*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B34>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F34*Media_Method!$C$28/Media_Method!J84*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B34>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E34*Media_Method!$C$28/Media_Method!J88*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B34>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F34*Media_Method!$C$28/Media_Method!J88*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[32,{"$f":"Media_counts!C35","v":32},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B35>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E35*Media_Method!$C$28/Media_Method!J85*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B35>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F35*Media_Method!$C$28/Media_Method!J85*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B35>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E35*Media_Method!$C$28/Media_Method!J89*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B35>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F35*Media_Method!$C$28/Media_Method!J89*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[33,{"$f":"Media_counts!C36","v":33},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B36>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E36*Media_Method!$C$28/Media_Method!J86*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B36>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F36*Media_Method!$C$28/Media_Method!J86*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B36>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E36*Media_Method!$C$28/Media_Method!J90*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B36>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F36*Media_Method!$C$28/Media_Method!J90*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[34,{"$f":"Media_counts!C37","v":34},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B37>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E37*Media_Method!$C$28/Media_Method!J87*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B37>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F37*Media_Method!$C$28/Media_Method!J87*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B37>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E37*Media_Method!$C$28/Media_Method!J91*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B37>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F37*Media_Method!$C$28/Media_Method!J91*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[35,{"$f":"Media_counts!C38","v":35},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B38>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E38*Media_Method!$C$28/Media_Method!J88*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B38>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F38*Media_Method!$C$28/Media_Method!J88*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B38>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E38*Media_Method!$C$28/Media_Method!J92*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B38>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F38*Media_Method!$C$28/Media_Method!J92*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[36,{"$f":"Media_counts!C39","v":36},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B39>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E39*Media_Method!$C$28/Media_Method!J89*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B39>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F39*Media_Method!$C$28/Media_Method!J89*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B39>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E39*Media_Method!$C$28/Media_Method!J93*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B39>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F39*Media_Method!$C$28/Media_Method!J93*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[37,{"$f":"Media_counts!C40","v":37},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B40>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E40*Media_Method!$C$28/Media_Method!J90*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B40>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F40*Media_Method!$C$28/Media_Method!J90*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B40>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E40*Media_Method!$C$28/Media_Method!J94*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B40>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F40*Media_Method!$C$28/Media_Method!J94*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[38,{"$f":"Media_counts!C41","v":38},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B41>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E41*Media_Method!$C$28/Media_Method!J91*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B41>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F41*Media_Method!$C$28/Media_Method!J91*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B41>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E41*Media_Method!$C$28/Media_Method!J95*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B41>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F41*Media_Method!$C$28/Media_Method!J95*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[39,{"$f":"Media_counts!C42","v":39},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B42>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E42*Media_Method!$C$28/Media_Method!J92*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B42>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F42*Media_Method!$C$28/Media_Method!J92*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B42>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E42*Media_Method!$C$28/Media_Method!I96*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B42>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F42*Media_Method!$C$28/Media_Method!I96*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[40,{"$f":"Media_counts!C43","v":40},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B43>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E43*Media_Method!$C$28/Media_Method!J93*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B43>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F43*Media_Method!$C$28/Media_Method!J93*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B43>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E43*Media_Method!$C$28/Media_Method!I97*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B43>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F43*Media_Method!$C$28/Media_Method!I97*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[41,{"$f":"Media_counts!C44","v":41},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B44>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E44*Media_Method!$C$28/Media_Method!J94*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B44>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F44*Media_Method!$C$28/Media_Method!J94*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B44>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E44*Media_Method!$C$28/Media_Method!I98*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B44>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F44*Media_Method!$C$28/Media_Method!I98*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[42,{"$f":"Media_counts!C45","v":42},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B45>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E45*Media_Method!$C$28/Media_Method!J95*USPop_m/100000))),\"\"),\"\")","v":18275.145293344078},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B45>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F45*Media_Method!$C$28/Media_Method!J95*USPop_m/100000))),\"\"),\"\")","v":23757.688881347305},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B45>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E45*Media_Method!$C$28/Media_Method!I99*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B45>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F45*Media_Method!$C$28/Media_Method!I99*USPop_m/100000))),\"\"),\"\")","v":""},18275.145293344078,23757.688881347305,4066.2198277690572,5286.0857760997751,7564.0826369151137,9833.30742798965,6644.8428286599074,8638.2956772578818]
[43,{"$f":"Media_counts!C46","v":43},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B46>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E46*Media_Method!$C$28/Media_Method!I96*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B46>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F46*Media_Method!$C$28/Media_Method!I96*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B46>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E46*Media_Method!$C$28/Media_Method!I100*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B46>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F46*Media_Method!$C$28/Media_Method!I100*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[44,{"$f":"Media_counts!C47","v":44},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B47>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E47*Media_Method!$C$28/Media_Method!I97*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B47>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F47*Media_Method!$C$28/Media_Method!I97*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B47>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E47*Media_Method!$C$28/Media_Method!I101*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B47>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F47*Media_Method!$C$28/Media_Method!I101*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[45,{"$f":"Media_counts!C48","v":45},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B48>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E48*Media_Method!$C$28/Media_Method!I98*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B48>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F48*Media_Method!$C$28/Media_Method!I98*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B48>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E48*Media_Method!$C$28/Media_Method!I102*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B48>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F48*Media_Method!$C$28/Media_Method!I102*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[46,{"$f":"Media_counts!C49","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B49>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E49*Media_Method!$C$28/Media_Method!I99*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B49>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F49*Media_Method!$C$28/Media_Method!I99*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B49>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E49*Media_Method!$C$28/Media_Method!I103*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B49>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F49*Media_Method!$C$28/Media_Method!I103*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
[47,{"$f":"Media_counts!C50","v":0},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B50>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E50*Media_Method!$C$28/Media_Method!I100*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B50>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F50*Media_Method!$C$28/Media_Method!I100*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B50>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!E50*Media_Method!$C$28/Media_Method!I104*USPop_m/100000))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=2,Media_counts!B50>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_counts!F50*Media_Method!$C$28/Media_Method!I104*USPop_m/100000))),\"\"),\"\")","v":""},0,0,0,0,0,0,0,0]
["Total",null,{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B51>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_Method!#REF!))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 1, Data_m = 2, AttackRate_m=1,Media_counts!B51>=SUM(WkCasesStartAppear_m,WKOpenCallCenter_m)), (((Media_Method!#REF!))),\"\"),\"\")","v":""},{"$f":"SUM(E15:E61)","v":0},0,2860060.2384083546,3718078.3099308577,636363.40304585837,827272.42395961622,1183778.9326772164,1538912.6124803773,1039917.9026852762,1351893.2734908599]

{"sheet":"Results","index":9,"n_rows":90,"n_cols":14,"rows_kept":90,"cut":false,"hidden":true,"merged":[[30,10,31,11],[44,2,44,3],[30,4,31,5],[30,1,31,3],[30,6,31,7],[30,8,31,9],[50,4,50,5],[1,0,1,1],[17,2,17,3],[17,4,17,5],[64,3,64,4],[64,5,64,6],[62,5,62,6],[52,3,52,4],[52,5,52,6],[63,3,63,4],[63,5,63,6],[52,0,53,1],[54,0,54,1],[62,3,62,4],[28,1,28,3],[44,4,44,11]]}
[]
[{"$f":"IF('Data Lists'!C40=4,\"1957-Like Pandemic\",IF('Data Lists'!C40=3,\"1968-Like Pandemic\",IF('Data Lists'!C40=2,\"2009-Like Pandemic\",\"Mild Pandemic \")))","v":"1957-Like Pandemic"}]
[]
[null,null,null,null,null,"Attack rate",{"$f":"IF(AttackRate=1,20,IF(AttackRate=2,30))","v":30},"%"]
[]
[null,null,null,null,null,"Seed",{"$f":"IF(Seed=1,10,IF(Seed=2,100))","v":10},"%"]
[]
[null,null,null,null,null,"Flu line opened ",{"$f":"WKOpenCallCenter","v":1},"week(s) after",{"$f":" IF(CenterOpen = 1, \"START\", IF(CenterOpen = 2, \"PEAK\"))","v":"START"},"of pandemic",null,null,null,"(CenterOpen = 1, \"START\", IF(CenterOpen = 2, \"PEAK\"))"]
[]
[null,null,null,null,null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen= 1, \"LOW\", IF(MediaActivityCenterOpen= 2, \"MODERATE\", IF(MediaActivityCenterOpen = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic"]
[]
[null,null,null,null,null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic = 1, \"LOW\", IF(MediaActivityPandemic= 2, \"MODERATE\", IF(MediaActivityPandemic= 3, \"HIGH\")))","v":"LOW"},"during pandemic",null,"Peak Week",{"$f":"PeakWk","v":14}]
[]
[null,null,null,null,null,"Method used to calculate call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak= 1, \"Call-to-hospitalization\", IF(Data_Start_to_Peak= 2, \"MEDIA COUNTS TO CALL\", IF(Data_Start_to_Peak= \"MEDIA COUNTS - 2nd WAVE\",0)))","v":"Call-to-hospitalization"}]
[null,{"$f":"IF(CenterOpen>1,\"Table: Scroll Down to line 61 if call centers are open after the peak\", \"\")","v":""},null,null,null,"Week after case appear",{"$f":"WkCasesStartAppear","v":1}]
[]
[null,null,null,null,null,null,{"$f":"G8","v":1}]
[null,null,"Call-to-Hospital Ratio Method",null,"Media-to-Call Rate Ratio Method"]
[null,null,"Lower Estimate","Maximum","Minimum","Minimum","ATTACK RATE:",{"$f":"Calculations!H4/100","v":0.3},"Modeling Method: Hospital-to-call-rate Ratio"]
[null,"Number of information-only calls during first week of call center opening",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$O$15:$O$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":15.59961},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$P$15:$P$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":37.783980000000007},{"$f":"Results_M!C20","v":51505.451151741399},{"$f":"Results_M!D20","v":66957.086497263823}]
[null,"Number of symptomatic calls during first week of call center opening",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$Q$15:$Q$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":14.513069999999999},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$R$15:$R$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":35.152260000000005},{"$f":"Results_M!C21","v":95811.713400924797},{"$f":"Results_M!D21","v":124555.22742120223}]
[null,"Number of calls ended prematurely during first week of call center opening",{"$f":" IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$S$15:$S$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":8.6923199999999987},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$T$15:$T$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":21.05376},{"$f":"Results_M!C22","v":84168.009163025505},{"$f":"Results_M!D22","v":109418.41191193316}]
[null,"Total number of calls during first week of call center opening",{"$f":" IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$M$15:$M$61,MATCH(SUM($G$15,$G$8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":38.805},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$N$15:$N$61,MATCH(SUM(G15,G8),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":93.990000000000009},{"$f":"Results_M!C23","v":231485.17371569169},{"$f":"Results_M!D23","v":300930.7258303992}]
[null,"At peak of pandemic"]
[null,"Number of information-only calls at peak week",{"$f":"IF(CenterOpen=2,\"\",IFERROR(INDEX(Calculations!$O$15:$O$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\"))","v":2943400.4131499999},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$P$15:$P$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":7129241.201700001},{"$f":"Results_M!C25","v":51505.451151741399},{"$f":"Results_M!D25","v":66957.086497263823}]
[null,"Number of symptomatic calls at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$Q$15:$Q$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":2738387.4490499999},{"$f":"IF(CenterOpen=2,\"\",IFERROR(INDEX(Calculations!$R$15:$R$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\"))","v":6632677.1379000004},{"$f":"Results_M!C26","v":95811.713400924797},{"$f":"Results_M!D26","v":124555.22742120223}]
[null,"Number of calls ended prematurely at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$S$15:$S$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":1640103.7127999996},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$T$15:$T$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":3972512.5104},{"$f":"Results_M!C27","v":84168.009163025505},{"$f":"Results_M!D27","v":109418.41191193316}]
[null,"Total number of calls at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$M$15:$M$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":7321891.5749999993},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$N$15:$N$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":17734430.850000001},{"$f":"Results_M!C28","v":231485.17371569169},{"$f":"Results_M!D28","v":300930.7258303992}]
[null,"* See Ref. 5 (Figure 3) for types of calls",null,null,{"$f":"SUM(C25:C26)","v":5681787.8621999994},{"$f":"SUM(D25:D26)","v":13761918.339600001},null,null,{"$f":"A2","v":"1957-Like Pandemic"}]
[null,null,null,null,"Space Holder for Scenarios comparison: Copy and paste the results from column C and D."]
[null,"1. Current scenario (Your Selection)"]
[]
[null,null,"Minimum","Maximum","Minimum","Maximum","Minimum","Maximum","Minimum","Maximum","Minimum","Maximum"]
[null,"Number of information-only calls during first week of call center opening",{"$f":"C20","v":15.59961},37.783980000000007]
[null,"Number of symptomatic calls during first week of call center opening",14.513069999999999,35.152260000000005]
[null,"Number of calls ended prematurely during first week of call center opening",8.6923199999999987,21.05376]
[null,"Total number of calls during first week of call center opening",38.805,93.990000000000009]
[null,"At peak",null,{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$N$15:$N$61,MATCH(SUM(G30,G23),Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":""}]
[null,"Number of information-only calls at peak week",{"$f":"IF(CenterOpen=2,\"\",IFERROR(INDEX(Calculations!$O$15:$O$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\"))","v":2943400.4131499999},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$P$15:$P$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":7129241.201700001}]
[null,"Number of symptomatic calls at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$Q$15:$Q$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":2738387.4490499999},{"$f":"IF(CenterOpen=2,\"\",IFERROR(INDEX(Calculations!$R$15:$R$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\"))","v":6632677.1379000004}]
[null,"Number of calls ended prematurely at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$S$15:$S$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":1640103.7127999996},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$T$15:$T$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":3972512.5104}]
[null,"Total number of calls at peak week",{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$M$15:$M$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":7321891.5749999993},{"$f":"IF(CenterOpen=2,\"\",(IFERROR(INDEX(Calculations!$N$15:$N$61,MATCH($K$12,Cases_Hosp!$B$14:$B$60,0)),\"\")))","v":17734430.850000001}]
[]
[null,"Total calls during the pandemic ",{"$f":"Calculations!M62","v":28052382.255000006},{"$f":"Calculations!N62","v":67945971.090000033}]
[null,null,"<======== Estimates are interactive =========>",null,"<============================================================================ Estimates are not interactive=================================================>"]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"A2","v":"1957-Like Pandemic"}]
["Formatted table for MS word"]
["Types of calls",null,null,"First week of call center opening",null,"At the peak week of the pandemic"]
[null,null,"Method used ","Low estimate ","High estimate","Low estimate ","High estimate"]
["Information only calls",null,"Hospital-to-Call",{"$f":"C20","v":15.59961},{"$f":"D20","v":37.783980000000007},{"$f":"C25","v":2943400.4131499999},{"$f":"D25","v":7129241.201700001}]
[null,null,"Media-to-Call",{"$f":"Results_M!C20","v":51505.451151741399},{"$f":"Results_M!D20","v":66957.086497263823},{"$f":"Results_M!C25","v":51505.451151741399},{"$f":"Results_M!D25","v":66957.086497263823}]
["Symptomatic calls",null,"Hospital-to-Call",{"$f":"C21","v":14.513069999999999},{"$f":"D21","v":35.152260000000005},{"$f":"C26","v":2738387.4490499999},{"$f":"D26","v":6632677.1379000004}]
[null,null,"Media-to-Call",{"$f":"Results_M!C21","v":95811.713400924797},{"$f":"Results_M!D21","v":124555.22742120223},{"$f":"Results_M!C26","v":95811.713400924797},{"$f":"Results_M!D26","v":124555.22742120223}]
["Calls ended prematurely",null,"Hospital-to-Call",{"$f":"C22","v":8.6923199999999987},{"$f":"D22","v":21.05376},{"$f":"C27","v":1640103.7127999996},{"$f":"D27","v":3972512.5104}]
[null,null,"Media-to-Call",{"$f":"Results_M!C22","v":84168.009163025505},{"$f":"Results_M!D22","v":109418.41191193316},{"$f":"Results_M!C27","v":84168.009163025505},{"$f":"Results_M!D27","v":109418.41191193316}]
["Total calls per week",null,"Hospital-to-Call",{"$f":"C23","v":38.805},{"$f":"D23","v":93.990000000000009},{"$f":"C28","v":7321891.5749999993},{"$f":"D28","v":17734430.850000001}]
[null,null,"Media-to-Call",{"$f":"Results_M!C23","v":231485.17371569169},{"$f":"Results_M!D23","v":300930.7258303992},{"$f":"Results_M!C28","v":231485.17371569169},{"$f":"Results_M!D28","v":300930.7258303992}]
["Total calls during the pandemic:",null,null,"Low",null,"High"]
[null,null,"Hospital-to-Call",{"$f":"C44","v":28052382.255000006},null,{"$f":"D44","v":67945971.090000033}]
[null,null,"Media-to-Call",{"$f":"Results_M!C44","v":2860060.2384083546},null,{"$f":"Results_M!D44","v":3718078.3099308577}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Minimum","Maximum"]
[null,"Number of information-only calls during peak week ",{"$f":"IFERROR(INDEX('Call_volume-peak'!$E$12:$E$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak'!$F$12:$F$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)),\"\")","v":""}]
[null,"Number of symptomatic calls during peak week",{"$f":"IFERROR(IF(CenterOpen = 2, INDEX('Call_volume-peak'!$G$12:$G$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(CenterOpen = 2, INDEX('Call_volume-peak'!$H$12:$H$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0),$G$8)),\"\"),\"\")","v":""}]
[null,"Number of calls ended prematurely during peak week",{"$f":"IFERROR(INDEX('Call_volume-peak'!$I$12:$I$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak'!$J$12:$J$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)),\"\")","v":""}]
[null,"Total number of calls during peak week",{"$f":"IFERROR(INDEX('Call_volume-peak'!$C$12:$C$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak'!$D$12:$D$58,SUM(MATCH(MAX(Cases_Hosp!$D$14:$D$60), Cases_Hosp!$D$14:$D$60,0),$G$8)),\"\")","v":""}]
[]
[null,"Total Calls During the Pandemic",{"$f":"'Call_volume-peak'!C60","v":0},{"$f":"'Call_volume-peak'!D60","v":0}]
[]
[null,"(Note: set the Peak-to-end method and flu line opened at \"peak\" to get table and graphs)"]

{"sheet":"Results_M","index":10,"n_rows":100,"n_cols":14,"rows_kept":100,"cut":false,"hidden":true,"merged":[[28,1,28,3],[30,1,31,3],[30,4,31,5],[30,6,31,7],[30,8,31,9],[28,7,29,9],[52,0,52,1],[15,1,15,12],[66,3,66,4],[66,5,66,6],[67,3,67,4],[67,5,67,6],[55,0,56,1],[55,3,55,4],[55,5,55,6],[57,0,57,1],[65,3,65,4],[65,5,65,6],[18,6,18,7],[30,10,31,11],[44,2,44,3],[44,4,44,11],[58,0,58,1],[60,0,60,1],[62,0,62,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[59,0,59,1],[61,0,61,1],[63,0,63,1]]}
[]
[]
[]
[null,null,null,null,null,"Attack rate",{"$f":"IF(AttackRate_m=1,20,IF(AttackRate_m=2,30))","v":20},"%"]
[]
[null,null,null,null,null,"Seed",{"$f":"IF(Seed_m=1,10,IF(Seed_m=2,100))","v":10},"%"]
[]
[null,null,null,null,null,"Flu line opened ",{"$f":"WKOpenCallCenter_m","v":1},"week(s) after",{"$f":" IF(CenterOpen_m = 1, \"START\", IF(CenterOpen_m = 2, \"PEAK\"))","v":"START"},"of pandemic",null,null,null,"(CenterOpen = 1, \"START\", IF(CenterOpen = 2, \"PEAK\"))"]
[]
[null,null,null,null,null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen_m= 1, \"LOW\", IF(MediaActivityCenterOpen_m= 2, \"MODERATE\", IF(MediaActivityCenterOpen_m = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic"]
[]
[null,null,null,null,null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic_m = 1, \"LOW\", IF(MediaActivityPandemic_m= 2, \"MODERATE\", IF(MediaActivityPandemic_m= 3, \"HIGH\")))","v":"LOW"},"during pandemic",null,"Peak Week",{"$f":"PeakWk_m","v":23}]
[]
[null,null,null,null,null,"Method used to calculate call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak_m= 1, \"HOSP-TO-CALL RATIO\", IF(Data_Start_to_Peak_m= 2, \"Media-to-call Rate\", IF(Data_Start_to_Peak_m= \"MEDIA COUNTS - 2nd WAVE\",0)))","v":"Media-to-call Rate"}]
[null,{"$f":"IF(CenterOpen_m>1,\"Table: Scroll Down to line 61 if call centers are open after the peak\", \"\")","v":""},null,null,null,"Week after case appear",{"$f":"WkCasesStartAppear_m","v":4}]
[null,"Estimated call volumes by week after  start  of pandemic"]
[null,{"$f":"IF('Data Lists'!C40=4,\"1957-Like Pandemic\",IF('Data Lists'!C40=3,\"1968-Like Pandemic\",IF('Data Lists'!C40=2,\"2009-Like Pandemic\",\"Mild Pandemic \")))","v":"1957-Like Pandemic"},null,null,null,null,{"$f":"G8","v":1}]
[]
[null,null,"Minimum","Maximum","ATTACK RATE:",{"$f":"Calculations_M!H4/100","v":0.2},"Method: Media-to-call-rate Ratio"]
[null,"Number of information-only calls during first week of call center opening",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$I$15:$I$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":51505.451151741399},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$J$15:$J$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":66957.086497263823}]
[null,"Number of symptomatic calls during first week of call center opening",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$K$15:$K$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":95811.713400924797},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$L$15:$L$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":124555.22742120223}]
[null,"Number of calls ended prematurely during first week of call center opening",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$M$15:$M$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":84168.009163025505},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$N$15:$N$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":109418.41191193316}]
[null,"Total number of calls during first week of call center opening",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$G$15:$G$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":231485.17371569169},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$H$15:$H$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":300930.7258303992}]
[null,"At peak"]
[null,"Number of information-only calls at peak week",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$I$15:$I$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":51505.451151741399},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$J$15:$J$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":66957.086497263823}]
[null,"Number of symptomatic calls at peak week",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$K$15:$K$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":95811.713400924797},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$L$15:$L$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":124555.22742120223}]
[null,"Number of calls ended prematurely at peak week",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$M$15:$M$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":84168.009163025505},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$N$15:$N$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":109418.41191193316}]
[null,"Total number of calls at peak week",{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$G$15:$G$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":231485.17371569169},{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!$H$15:$H$61,MATCH(SUM($G$15,$G$8),Calculations_M!$A$15:$A$61,0)),\"\")))","v":300930.7258303992}]
[null,"* See Ref. 5 (Figure 3) for types of calls",null,null,null,null,{"$f":"B17","v":"1957-Like Pandemic"},"Note: Only one attack rate is chosen at a time"]
[null,null,null,null,"Space Holder for Scenarios comparison: Copy and paste the results from column C and D."]
[null,"1. Current scenario (Your Selection)"]
[]
[null,null,"Minimum","Maximum","Minimum","Maximum","Minimum","Maximum","Minimum","Maximum","Minimum","Maximum"]
[null,"Number of information-only calls during first week of call center opening",{"$f":"C20","v":51505.451151741399},66957.086497263823]
[null,"Number of symptomatic calls during first week of call center opening",95811.713400924797,124555.22742120223]
[null,"Number of calls ended prematurely during first week of call center opening",84168.009163025505,109418.41191193316]
[null,"Total number of calls during first week of call center opening",231485.17371569169,300930.7258303992]
[null,"At peak",null,{"$f":"IF(CenterOpen_m=2,\"\",(IFERROR(INDEX(Calculations_M!#REF!,MATCH(SUM(G30,G23),Cases_Hosp_M!$B$14:$B$60,0)),\"\")))","v":""}]
[null,"Number of information-only calls at peak week",51505.451151741399,66957.086497263823]
[null,"Number of symptomatic calls at peak week",{"$f":"C26","v":95811.713400924797},124555.22742120223]
[null,"Number of calls ended prematurely at peak week",84168.009163025505,109418.41191193316]
[null,"Total number of calls at peak week",231485.17371569169,300930.7258303992]
[]
[null,"Total calls during the pandemic ",{"$f":"Calculations_M!G62","v":2860060.2384083546},{"$f":"Calculations_M!H62","v":3718078.3099308577}]
[null,null,"<======== Estimates are interactive =========>",null,"<============================================================================ Estimates are not interactive=================================================>"]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"B17","v":"1957-Like Pandemic"}]
[]
["Formatted table for MS word:"]
["Types of calls",null,null,"First week of call center opening",null,"At the peak week of the pandemic"]
[null,null,"Modeling Method ","Low estimate ","High estimate","Low estimate ","High estimate"]
["Information only calls",null,"Hospital-to-Call",{"$f":"Results!D55","v":15.59961},{"$f":"Results!E55","v":37.783980000000007},{"$f":"Results!F55","v":2943400.4131499999},{"$f":"Results!G55","v":7129241.201700001}]
[null,null,"Media-to-Call",{"$f":"Results!D56","v":51505.451151741399},{"$f":"Results!E56","v":66957.086497263823},{"$f":"Results!F56","v":51505.451151741399},{"$f":"Results!G56","v":66957.086497263823}]
["Symptomatic calls",null,"Hospital-to-Call",{"$f":"Results!D57","v":14.513069999999999},{"$f":"Results!E57","v":35.152260000000005},{"$f":"Results!F57","v":2738387.4490499999},{"$f":"Results!G57","v":6632677.1379000004}]
[null,null,"Media-to-Call",{"$f":"Results!D58","v":95811.713400924797},{"$f":"Results!E58","v":124555.22742120223},{"$f":"Results!F58","v":95811.713400924797},{"$f":"Results!G58","v":124555.22742120223}]
["Calls ended prematurely",null,"Hospital-to-Call",{"$f":"Results!D59","v":8.6923199999999987},{"$f":"Results!E59","v":21.05376},{"$f":"Results!F59","v":1640103.7127999996},{"$f":"Results!G59","v":3972512.5104}]
[null,null,"Media-to-Call",{"$f":"Results!D60","v":84168.009163025505},{"$f":"Results!E60","v":109418.41191193316},{"$f":"Results!F60","v":84168.009163025505},{"$f":"Results!G60","v":109418.41191193316}]
["Total calls per week",null,"Hospital-to-Call",{"$f":"Results!D61","v":38.805},{"$f":"Results!E61","v":93.990000000000009},{"$f":"Results!F61","v":7321891.5749999993},{"$f":"Results!G61","v":17734430.850000001}]
[null,null,"Media-to-Call",{"$f":"Results!D62","v":231485.17371569169},{"$f":"Results!E62","v":300930.7258303992},{"$f":"Results!F62","v":231485.17371569169},{"$f":"Results!G62","v":300930.7258303992}]
["Total calls during the pandemic",null,null,"Low",null,"High"]
[null,null,"Hospital-to-Call",{"$f":"Results!D64","v":28052382.255000006},null,{"$f":"Results!F64","v":67945971.090000033}]
[null,null,"Media-to-Call",{"$f":"Results!D65","v":2860060.2384083546},null,{"$f":"Results!F65","v":3718078.3099308577}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Minimum","Maximum"]
[null,"Number of information-only calls during peak week ",{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$E$12:$E$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$F$12:$F$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)),\"\")","v":""}]
[null,"Number of symptomatic calls during peak week",{"$f":"IFERROR(IF(CenterOpen_m = 2, INDEX('Call_volume-peak_M'!$G$12:$G$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(CenterOpen_m = 2, INDEX('Call_volume-peak_M'!$H$12:$H$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0),$G$8)),\"\"),\"\")","v":""}]
[null,"Number of calls ended prematurely during peak week",{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$I$12:$I$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$J$12:$J$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)),\"\")","v":""}]
[null,"Total number of calls during peak week",{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$C$12:$C$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0), $G$8)),\"\")","v":""},{"$f":"IFERROR(INDEX('Call_volume-peak_M'!$D$12:$D$58,SUM(MATCH(MAX(Cases_Hosp_M!$D$14:$D$60), Cases_Hosp_M!$D$14:$D$60,0),$G$8)),\"\")","v":""}]
[]
[null,"Total Calls During the Pandemic",{"$f":"'Call_volume-peak_M'!C60","v":0},{"$f":"'Call_volume-peak_M'!D60","v":0}]
[]
[null,"(Note: set the Peak-to-end method and flu line opened at \"peak\" to get table and graphs)"]

{"sheet":"Charts","index":11,"n_rows":100,"n_cols":11,"rows_kept":100,"cut":false,"hidden":false,"merged":[[2,0,2,4],[48,3,48,10],[0,2,0,5],[50,7,50,8],[49,7,49,10],[49,3,49,6],[50,3,50,4],[50,5,50,6]]}
[{"$f":"Model_Dashboard!E12","v":"1957-Like Pandemic"},null,"Estimated call volumes by week after  start  of pandemic"]
[]
[" Cross check: Attack rate and Call center opening week match for both methods."]
["Method","Attack Rate","Call Centre opening week after start of pandemic","Scenario"]
["Call to hospitalization ratio",{"$f":"IF(AttackRate=1,20%,30%)","v":0.3},{"$f":"WKOpenCallCenter","v":1},{"$f":"Model_Dashboard!E12","v":"1957-Like Pandemic"}]
["Media_Method",{"$f":"IF(AttackRate_m=1,20%,30%)","v":0.2},{"$f":"WKOpenCallCenter_m","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Labels:"]
["High estimate"]
[" Low estimate"]
[]
[null,null,"Call-to-hospitalization Ratio Method",null,null,null,null,"Media-to-call-rate Ratio Method"]
[null,"These data are for making charts. "]
[null,"Note: The model computes one scenario (method at a time). Please copy and paste the estimates from \"column D and E\" after choosing the scenario"]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Media count"]
[null,null,null,"Attack Rate",{"$f":"B5","v":0.3}]
[null,null,null,"Total Number of  Estimated calls by Week"]
[null,null,null,"20% Attack Rate",null,null,null,"30% Attack Rate"]
[null,"Week","Week when pandemic starts",{"$f":"C41","v":"Call-to-hospitalization Ratio Method"},null,{"$f":"H41","v":"Media-to-call-rate Ratio Method"},null,{"$f":"D51","v":"Call-to-hospitalization Ratio Method"},null,{"$f":"F51","v":"Media-to-call-rate Ratio Method"}]
[null,0,null,"Low","High","Low","High","Low","High","Low","High"]
[null,{"$f":"Calculations!A15","v":1},{"$f":"Calculations!B15","v":1},{"$f":"IF(AttackRate=1,Calculations!M15)","v":false},{"$f":"IF(AttackRate=1,Calculations!N15)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G15)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H15)","v":false},{"$f":"IF(AttackRate=2,Calculations!M15)","v":0},{"$f":"IF(AttackRate=2,Calculations!N15)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G15)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H15)","v":0}]
[null,{"$f":"Calculations!A16","v":2},{"$f":"Calculations!B16","v":2},{"$f":"IF(AttackRate=1,Calculations!M16)","v":false},{"$f":"IF(AttackRate=1,Calculations!N16)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G16)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H16)","v":false},{"$f":"IF(AttackRate=2,Calculations!M16)","v":38.805},{"$f":"IF(AttackRate=2,Calculations!N16)","v":93.990000000000009},{"$f":"IF(AttackRate=2,Calculations_M!G16)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H16)","v":0}]
[null,{"$f":"Calculations!A17","v":3},{"$f":"Calculations!B17","v":3},{"$f":"IF(AttackRate=1,Calculations!M17)","v":false},{"$f":"IF(AttackRate=1,Calculations!N17)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G17)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H17)","v":false},{"$f":"IF(AttackRate=2,Calculations!M17)","v":119.4},{"$f":"IF(AttackRate=2,Calculations!N17)","v":289.20000000000005},{"$f":"IF(AttackRate=2,Calculations_M!G17)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H17)","v":0}]
[null,{"$f":"Calculations!A18","v":4},{"$f":"Calculations!B18","v":4},{"$f":"IF(AttackRate=1,Calculations!M18)","v":false},{"$f":"IF(AttackRate=1,Calculations!N18)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G18)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H18)","v":false},{"$f":"IF(AttackRate=2,Calculations!M18)","v":358.2},{"$f":"IF(AttackRate=2,Calculations!N18)","v":867.6},{"$f":"IF(AttackRate=2,Calculations_M!G18)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H18)","v":0}]
[null,{"$f":"Calculations!A19","v":5},{"$f":"Calculations!B19","v":5},{"$f":"IF(AttackRate=1,Calculations!M19)","v":false},{"$f":"IF(AttackRate=1,Calculations!N19)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G19)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H19)","v":false},{"$f":"IF(AttackRate=2,Calculations!M19)","v":1014.9},{"$f":"IF(AttackRate=2,Calculations!N19)","v":2458.2000000000003},{"$f":"IF(AttackRate=2,Calculations_M!G19)","v":231485.17371569169},{"$f":"IF(AttackRate=2,Calculations_M!H19)","v":300930.7258303992}]
[null,{"$f":"Calculations!A20","v":6},{"$f":"Calculations!B20","v":6},{"$f":"IF(AttackRate=1,Calculations!M20)","v":false},{"$f":"IF(AttackRate=1,Calculations!N20)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G20)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H20)","v":false},{"$f":"IF(AttackRate=2,Calculations!M20)","v":3223.7999999999993},{"$f":"IF(AttackRate=2,Calculations!N20)","v":7808.3999999999987},{"$f":"IF(AttackRate=2,Calculations_M!G20)","v":231485.17371569164},{"$f":"IF(AttackRate=2,Calculations_M!H20)","v":300930.7258303992}]
[null,{"$f":"Calculations!A21","v":7},{"$f":"Calculations!B21","v":7},{"$f":"IF(AttackRate=1,Calculations!M21)","v":false},{"$f":"IF(AttackRate=1,Calculations!N21)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G21)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H21)","v":false},{"$f":"IF(AttackRate=2,Calculations!M21)","v":10193.775},{"$f":"IF(AttackRate=2,Calculations!N21)","v":24690.45},{"$f":"IF(AttackRate=2,Calculations_M!G21)","v":414236.62664913246},{"$f":"IF(AttackRate=2,Calculations_M!H21)","v":538507.61464387213}]
[null,{"$f":"Calculations!A22","v":8},{"$f":"Calculations!B22","v":8},{"$f":"IF(AttackRate=1,Calculations!M22)","v":false},{"$f":"IF(AttackRate=1,Calculations!N22)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G22)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H22)","v":false},{"$f":"IF(AttackRate=2,Calculations!M22)","v":31820.100000000002},{"$f":"IF(AttackRate=2,Calculations!N22)","v":77071.800000000017},{"$f":"IF(AttackRate=2,Calculations_M!G22)","v":548254.35880032252},{"$f":"IF(AttackRate=2,Calculations_M!H22)","v":712730.66644041927}]
[null,{"$f":"Calculations!A23","v":9},{"$f":"Calculations!B23","v":9},{"$f":"IF(AttackRate=1,Calculations!M23)","v":false},{"$f":"IF(AttackRate=1,Calculations!N23)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G23)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H23)","v":false},{"$f":"IF(AttackRate=2,Calculations!M23)","v":99012.45},{"$f":"IF(AttackRate=2,Calculations!N23)","v":239819.1},{"$f":"IF(AttackRate=2,Calculations_M!G23)","v":414236.62664913246},{"$f":"IF(AttackRate=2,Calculations_M!H23)","v":538507.61464387213}]
[null,{"$f":"Calculations!A24","v":10},{"$f":"Calculations!B24","v":10},{"$f":"IF(AttackRate=1,Calculations!M24)","v":false},{"$f":"IF(AttackRate=1,Calculations!N24)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G24)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H24)","v":false},{"$f":"IF(AttackRate=2,Calculations!M24)","v":304887.89999999997},{"$f":"IF(AttackRate=2,Calculations!N24)","v":738472.2},{"$f":"IF(AttackRate=2,Calculations_M!G24)","v":231485.17371569169},{"$f":"IF(AttackRate=2,Calculations_M!H24)","v":300930.7258303992}]
[null,{"$f":"Calculations!A25","v":11},{"$f":"Calculations!B25","v":11},{"$f":"IF(AttackRate=1,Calculations!M25)","v":false},{"$f":"IF(AttackRate=1,Calculations!N25)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G25)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H25)","v":false},{"$f":"IF(AttackRate=2,Calculations!M25)","v":908156.39999999991},{"$f":"IF(AttackRate=2,Calculations!N25)","v":2199655.2000000002},{"$f":"IF(AttackRate=2,Calculations_M!G25)","v":134017.73215118994},{"$f":"IF(AttackRate=2,Calculations_M!H25)","v":174223.05179654693}]
[null,{"$f":"Calculations!A26","v":12},{"$f":"Calculations!B26","v":12},{"$f":"IF(AttackRate=1,Calculations!M26)","v":false},{"$f":"IF(AttackRate=1,Calculations!N26)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G26)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H26)","v":false},{"$f":"IF(AttackRate=2,Calculations!M26)","v":2459923.5749999997},{"$f":"IF(AttackRate=2,Calculations!N26)","v":5958206.8500000006},{"$f":"IF(AttackRate=2,Calculations_M!G26)","v":85284.011368939042},{"$f":"IF(AttackRate=2,Calculations_M!H26)","v":110869.21477962076}]
[null,{"$f":"Calculations!A27","v":13},{"$f":"Calculations!B27","v":13},{"$f":"IF(AttackRate=1,Calculations!M27)","v":false},{"$f":"IF(AttackRate=1,Calculations!N27)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G27)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H27)","v":false},{"$f":"IF(AttackRate=2,Calculations!M27)","v":5270151.8249999993},{"$f":"IF(AttackRate=2,Calculations!N27)","v":12764890.350000001},{"$f":"IF(AttackRate=2,Calculations_M!G27)","v":39596.148135578835},{"$f":"IF(AttackRate=2,Calculations_M!H27)","v":51474.992576252487}]
[null,{"$f":"Calculations!A28","v":14},{"$f":"Calculations!B28","v":14},{"$f":"IF(AttackRate=1,Calculations!M28)","v":false},{"$f":"IF(AttackRate=1,Calculations!N28)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G28)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H28)","v":false},{"$f":"IF(AttackRate=2,Calculations!M28)","v":7321891.5749999993},{"$f":"IF(AttackRate=2,Calculations!N28)","v":17734430.850000001},{"$f":"IF(AttackRate=2,Calculations_M!G28)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H28)","v":23757.688881347305}]
[null,{"$f":"Calculations!A29","v":15},{"$f":"Calculations!B29","v":15},{"$f":"IF(AttackRate=1,Calculations!M29)","v":false},{"$f":"IF(AttackRate=1,Calculations!N29)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G29)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H29)","v":false},{"$f":"IF(AttackRate=2,Calculations!M29)","v":6002491.7249999996},{"$f":"IF(AttackRate=2,Calculations!N29)","v":14538698.550000001},{"$f":"IF(AttackRate=2,Calculations_M!G29)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H29)","v":23757.688881347305}]
[null,{"$f":"Calculations!A30","v":16},{"$f":"Calculations!B30","v":16},{"$f":"IF(AttackRate=1,Calculations!M30)","v":false},{"$f":"IF(AttackRate=1,Calculations!N30)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G30)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H30)","v":false},{"$f":"IF(AttackRate=2,Calculations!M30)","v":3267754.1249999995},{"$f":"IF(AttackRate=2,Calculations!N30)","v":7914861.7500000009},{"$f":"IF(AttackRate=2,Calculations_M!G30)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H30)","v":23757.688881347305}]
[null,{"$f":"Calculations!A31","v":17},{"$f":"Calculations!B31","v":17},{"$f":"IF(AttackRate=1,Calculations!M31)","v":false},{"$f":"IF(AttackRate=1,Calculations!N31)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G31)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H31)","v":false},{"$f":"IF(AttackRate=2,Calculations!M31)","v":1434576.075},{"$f":"IF(AttackRate=2,Calculations!N31)","v":3474701.85},{"$f":"IF(AttackRate=2,Calculations_M!G31)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H31)","v":23757.688881347305}]
[null,{"$f":"Calculations!A32","v":18},{"$f":"Calculations!B32","v":18},{"$f":"IF(AttackRate=1,Calculations!M32)","v":false},{"$f":"IF(AttackRate=1,Calculations!N32)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G32)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H32)","v":false},{"$f":"IF(AttackRate=2,Calculations!M32)","v":575761.72499999998},{"$f":"IF(AttackRate=2,Calculations!N32)","v":1394558.5500000003},{"$f":"IF(AttackRate=2,Calculations_M!G32)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H32)","v":23757.688881347305}]
[null,{"$f":"Calculations!A33","v":19},{"$f":"Calculations!B33","v":19},{"$f":"IF(AttackRate=1,Calculations!M33)","v":false},{"$f":"IF(AttackRate=1,Calculations!N33)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G33)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H33)","v":false},{"$f":"IF(AttackRate=2,Calculations!M33)","v":223203.37499999994},{"$f":"IF(AttackRate=2,Calculations!N33)","v":540623.25},{"$f":"IF(AttackRate=2,Calculations_M!G33)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H33)","v":23757.688881347305}]
[null,{"$f":"Calculations!A34","v":20},{"$f":"Calculations!B34","v":20},{"$f":"IF(AttackRate=1,Calculations!M34)","v":false},{"$f":"IF(AttackRate=1,Calculations!N34)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G34)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H34)","v":false},{"$f":"IF(AttackRate=2,Calculations!M34)","v":85400.849999999977},{"$f":"IF(AttackRate=2,Calculations!N34)","v":206850.29999999996},{"$f":"IF(AttackRate=2,Calculations_M!G34)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H34)","v":23757.688881347305}]
[null,{"$f":"Calculations!A35","v":21},{"$f":"Calculations!B35","v":21},{"$f":"IF(AttackRate=1,Calculations!M35)","v":false},{"$f":"IF(AttackRate=1,Calculations!N35)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G35)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H35)","v":false},{"$f":"IF(AttackRate=2,Calculations!M35)","v":32506.649999999998},{"$f":"IF(AttackRate=2,Calculations!N35)","v":78734.700000000012},{"$f":"IF(AttackRate=2,Calculations_M!G35)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H35)","v":23757.688881347305}]
[null,{"$f":"Calculations!A36","v":22},{"$f":"Calculations!B36","v":22},{"$f":"IF(AttackRate=1,Calculations!M36)","v":false},{"$f":"IF(AttackRate=1,Calculations!N36)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G36)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H36)","v":false},{"$f":"IF(AttackRate=2,Calculations!M36)","v":12342.974999999999},{"$f":"IF(AttackRate=2,Calculations!N36)","v":29896.050000000003},{"$f":"IF(AttackRate=2,Calculations_M!G36)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H36)","v":23757.688881347305}]
[null,{"$f":"Calculations!A37","v":23},{"$f":"Calculations!B37","v":23},{"$f":"IF(AttackRate=1,Calculations!M37)","v":false},{"$f":"IF(AttackRate=1,Calculations!N37)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G37)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H37)","v":false},{"$f":"IF(AttackRate=2,Calculations!M37)","v":4701.375},{"$f":"IF(AttackRate=2,Calculations!N37)","v":11387.25},{"$f":"IF(AttackRate=2,Calculations_M!G37)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H37)","v":23757.688881347305}]
[null,{"$f":"Calculations!A38","v":24},{"$f":"Calculations!B38","v":24},{"$f":"IF(AttackRate=1,Calculations!M38)","v":false},{"$f":"IF(AttackRate=1,Calculations!N38)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G38)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H38)","v":false},{"$f":"IF(AttackRate=2,Calculations!M38)","v":1790.9999999999995},{"$f":"IF(AttackRate=2,Calculations!N38)","v":4338},{"$f":"IF(AttackRate=2,Calculations_M!G38)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H38)","v":23757.688881347305}]
[null,{"$f":"Calculations!A39","v":25},{"$f":"Calculations!B39","v":25},{"$f":"IF(AttackRate=1,Calculations!M39)","v":false},{"$f":"IF(AttackRate=1,Calculations!N39)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G39)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H39)","v":false},{"$f":"IF(AttackRate=2,Calculations!M39)","v":686.55},{"$f":"IF(AttackRate=2,Calculations!N39)","v":1662.9},{"$f":"IF(AttackRate=2,Calculations_M!G39)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H39)","v":23757.688881347305}]
[null,{"$f":"Calculations!A40","v":26},{"$f":"Calculations!B40","v":26},{"$f":"IF(AttackRate=1,Calculations!M40)","v":false},{"$f":"IF(AttackRate=1,Calculations!N40)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G40)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H40)","v":false},{"$f":"IF(AttackRate=2,Calculations!M40)","v":253.72499999999999},{"$f":"IF(AttackRate=2,Calculations!N40)","v":614.55000000000007},{"$f":"IF(AttackRate=2,Calculations_M!G40)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H40)","v":23757.688881347305}]
[null,{"$f":"Calculations!A41","v":27},{"$f":"Calculations!B41","v":27},{"$f":"IF(AttackRate=1,Calculations!M41)","v":false},{"$f":"IF(AttackRate=1,Calculations!N41)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G41)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H41)","v":false},{"$f":"IF(AttackRate=2,Calculations!M41)","v":89.55},{"$f":"IF(AttackRate=2,Calculations!N41)","v":216.9},{"$f":"IF(AttackRate=2,Calculations_M!G41)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H41)","v":23757.688881347305}]
[null,{"$f":"Calculations!A42","v":28},{"$f":"Calculations!B42","v":28},{"$f":"IF(AttackRate=1,Calculations!M42)","v":false},{"$f":"IF(AttackRate=1,Calculations!N42)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G42)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H42)","v":false},{"$f":"IF(AttackRate=2,Calculations!M42)","v":14.924999999999999},{"$f":"IF(AttackRate=2,Calculations!N42)","v":36.150000000000006},{"$f":"IF(AttackRate=2,Calculations_M!G42)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H42)","v":23757.688881347305}]
[null,{"$f":"Calculations!A43","v":29},{"$f":"Calculations!B43","v":29},{"$f":"IF(AttackRate=1,Calculations!M43)","v":false},{"$f":"IF(AttackRate=1,Calculations!N43)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G43)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H43)","v":false},{"$f":"IF(AttackRate=2,Calculations!M43)","v":14.924999999999999},{"$f":"IF(AttackRate=2,Calculations!N43)","v":36.150000000000006},{"$f":"IF(AttackRate=2,Calculations_M!G43)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H43)","v":23757.688881347305}]
[null,{"$f":"Calculations!A44","v":30},{"$f":"Calculations!B44","v":""},{"$f":"IF(AttackRate=1,Calculations!M44)","v":false},{"$f":"IF(AttackRate=1,Calculations!N44)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G44)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H44)","v":false},{"$f":"IF(AttackRate=2,Calculations!M44)","v":0},{"$f":"IF(AttackRate=2,Calculations!N44)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G44)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H44)","v":23757.688881347305}]
[null,{"$f":"Calculations!A45","v":31},{"$f":"Calculations!B45","v":""},{"$f":"IF(AttackRate=1,Calculations!M45)","v":false},{"$f":"IF(AttackRate=1,Calculations!N45)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G45)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H45)","v":false},{"$f":"IF(AttackRate=2,Calculations!M45)","v":0},{"$f":"IF(AttackRate=2,Calculations!N45)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G45)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H45)","v":23757.688881347305}]
[null,{"$f":"Calculations!A46","v":32},{"$f":"Calculations!B46","v":""},{"$f":"IF(AttackRate=1,Calculations!M46)","v":false},{"$f":"IF(AttackRate=1,Calculations!N46)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G46)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H46)","v":false},{"$f":"IF(AttackRate=2,Calculations!M46)","v":0},{"$f":"IF(AttackRate=2,Calculations!N46)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G46)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H46)","v":23757.688881347305}]
[null,{"$f":"Calculations!A47","v":33},{"$f":"Calculations!B47","v":""},{"$f":"IF(AttackRate=1,Calculations!M47)","v":false},{"$f":"IF(AttackRate=1,Calculations!N47)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G47)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H47)","v":false},{"$f":"IF(AttackRate=2,Calculations!M47)","v":0},{"$f":"IF(AttackRate=2,Calculations!N47)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G47)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H47)","v":23757.688881347305}]
[null,{"$f":"Calculations!A48","v":34},{"$f":"Calculations!B48","v":""},{"$f":"IF(AttackRate=1,Calculations!M48)","v":false},{"$f":"IF(AttackRate=1,Calculations!N48)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G48)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H48)","v":false},{"$f":"IF(AttackRate=2,Calculations!M48)","v":0},{"$f":"IF(AttackRate=2,Calculations!N48)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G48)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H48)","v":23757.688881347305}]
[null,{"$f":"Calculations!A49","v":35},{"$f":"Calculations!B49","v":""},{"$f":"IF(AttackRate=1,Calculations!M49)","v":false},{"$f":"IF(AttackRate=1,Calculations!N49)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G49)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H49)","v":false},{"$f":"IF(AttackRate=2,Calculations!M49)","v":0},{"$f":"IF(AttackRate=2,Calculations!N49)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G49)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H49)","v":23757.688881347305}]
[null,{"$f":"Calculations!A50","v":36},{"$f":"Calculations!B50","v":""},{"$f":"IF(AttackRate=1,Calculations!M50)","v":false},{"$f":"IF(AttackRate=1,Calculations!N50)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G50)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H50)","v":false},{"$f":"IF(AttackRate=2,Calculations!M50)","v":0},{"$f":"IF(AttackRate=2,Calculations!N50)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G50)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H50)","v":23757.688881347305}]
[null,{"$f":"Calculations!A51","v":37},{"$f":"Calculations!B51","v":""},{"$f":"IF(AttackRate=1,Calculations!M51)","v":false},{"$f":"IF(AttackRate=1,Calculations!N51)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G51)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H51)","v":false},{"$f":"IF(AttackRate=2,Calculations!M51)","v":0},{"$f":"IF(AttackRate=2,Calculations!N51)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G51)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H51)","v":23757.688881347305}]
[null,{"$f":"Calculations!A52","v":38},{"$f":"Calculations!B52","v":""},{"$f":"IF(AttackRate=1,Calculations!M52)","v":false},{"$f":"IF(AttackRate=1,Calculations!N52)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G52)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H52)","v":false},{"$f":"IF(AttackRate=2,Calculations!M52)","v":0},{"$f":"IF(AttackRate=2,Calculations!N52)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G52)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H52)","v":23757.688881347305}]
[null,{"$f":"Calculations!A53","v":39},{"$f":"Calculations!B53","v":""},{"$f":"IF(AttackRate=1,Calculations!M53)","v":false},{"$f":"IF(AttackRate=1,Calculations!N53)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G53)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H53)","v":false},{"$f":"IF(AttackRate=2,Calculations!M53)","v":0},{"$f":"IF(AttackRate=2,Calculations!N53)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G53)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H53)","v":23757.688881347305}]
[null,{"$f":"Calculations!A54","v":40},{"$f":"Calculations!B54","v":""},{"$f":"IF(AttackRate=1,Calculations!M54)","v":false},{"$f":"IF(AttackRate=1,Calculations!N54)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G54)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H54)","v":false},{"$f":"IF(AttackRate=2,Calculations!M54)","v":0},{"$f":"IF(AttackRate=2,Calculations!N54)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G54)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H54)","v":23757.688881347305}]
[null,{"$f":"Calculations!A55","v":41},{"$f":"Calculations!B55","v":""},{"$f":"IF(AttackRate=1,Calculations!M55)","v":false},{"$f":"IF(AttackRate=1,Calculations!N55)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G55)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H55)","v":false},{"$f":"IF(AttackRate=2,Calculations!M55)","v":0},{"$f":"IF(AttackRate=2,Calculations!N55)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G55)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H55)","v":23757.688881347305}]
[null,{"$f":"Calculations!A56","v":42},{"$f":"Calculations!B56","v":""},{"$f":"IF(AttackRate=1,Calculations!M56)","v":false},{"$f":"IF(AttackRate=1,Calculations!N56)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G56)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H56)","v":false},{"$f":"IF(AttackRate=2,Calculations!M56)","v":0},{"$f":"IF(AttackRate=2,Calculations!N56)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G56)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H56)","v":23757.688881347305}]
[null,{"$f":"Calculations!A57","v":43},{"$f":"Calculations!B57","v":""},{"$f":"IF(AttackRate=1,Calculations!M57)","v":false},{"$f":"IF(AttackRate=1,Calculations!N57)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G57)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H57)","v":false},{"$f":"IF(AttackRate=2,Calculations!M57)","v":0},{"$f":"IF(AttackRate=2,Calculations!N57)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G57)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H57)","v":0}]
[null,{"$f":"Calculations!A58","v":44},{"$f":"Calculations!B58","v":""},{"$f":"IF(AttackRate=1,Calculations!M58)","v":false},{"$f":"IF(AttackRate=1,Calculations!N58)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G58)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H58)","v":false},{"$f":"IF(AttackRate=2,Calculations!M58)","v":0},{"$f":"IF(AttackRate=2,Calculations!N58)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G58)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H58)","v":0}]
[null,{"$f":"Calculations!A59","v":45},{"$f":"Calculations!B59","v":""},{"$f":"IF(AttackRate=1,Calculations!M59)","v":false},{"$f":"IF(AttackRate=1,Calculations!N59)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G59)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H59)","v":false},{"$f":"IF(AttackRate=2,Calculations!M59)","v":0},{"$f":"IF(AttackRate=2,Calculations!N59)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G59)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H59)","v":0}]
[null,{"$f":"Calculations!A60","v":46},{"$f":"Calculations!B60","v":""},{"$f":"IF(AttackRate=1,Calculations!M60)","v":false},{"$f":"IF(AttackRate=1,Calculations!N60)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G60)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H60)","v":false},{"$f":"IF(AttackRate=2,Calculations!M60)","v":0},{"$f":"IF(AttackRate=2,Calculations!N60)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G60)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H60)","v":0}]
[null,{"$f":"Calculations!A61","v":47},{"$f":"Calculations!B61","v":""},{"$f":"IF(AttackRate=1,Calculations!M61)","v":false},{"$f":"IF(AttackRate=1,Calculations!N61)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G61)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H61)","v":false},{"$f":"IF(AttackRate=2,Calculations!M61)","v":0},{"$f":"IF(AttackRate=2,Calculations!N61)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G61)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H61)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(AttackRate=2,Calculations!M62)","v":28052382.255000006},{"$f":"IF(AttackRate=2,Calculations!N62)","v":67945971.090000033},{"$f":"IF(AttackRate=2,Calculations_M!G62)","v":2860060.2384083546},{"$f":"IF(AttackRate=2,Calculations_M!H62)","v":3718078.3099308577}]

{"sheet":"Charts_Export","index":12,"n_rows":106,"n_cols":37,"rows_kept":106,"cut":false,"hidden":false,"merged":[[0,3,0,9],[2,0,2,4],[54,3,54,10],[55,3,55,6],[55,7,55,10],[9,1,9,5],[9,6,9,10],[56,3,56,4],[56,5,56,6],[56,7,56,8],[26,1,26,5],[26,6,26,10]]}
[{"$f":"Model_Dashboard!E12","v":"1957-Like Pandemic"},null,null,"Estimated call volumes by week after  start  of pandemic"]
[]
[" Cross check: Attack rate and Call center opening week match for both methods."]
["Method","Attack Rate","Call Centre opening week",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labels:"]
["Hospital_Method",{"$f":"IF(AttackRate=1,20%,30%)","v":0.3},{"$f":"WKOpenCallCenter","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Media-to-call-rate Method, Low"]
["Media_Method",{"$f":"IF(AttackRate_m=1,20%,30%)","v":0.2},{"$f":"WKOpenCallCenter_m","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Media-to-call-rate method , High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Call-to-hospitalization method, High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Call-to-hospitalization method, Low"]
[]
[null,"1957-Like pandemicc with 20% clinical attack rate",null,null,null,null,"1957-Like pandemic with 30% clinical attack rate"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"1968-Like pandemic with 20% clinical attack rate",null,null,null,null,"1968-Like pandemic with 30% clinical attack rate"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Call-to-hospitalization Ratio Method",null,null,null,null,"Media-to-call-rate Ratio Method"]
[null,"These data are for making charts. "]
[null,"Note: The model computes one scenario (method at a time). Please copy and paste the estimates from \"column D and E\" after choosing the scenario"]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Media count"]
[null,null,null,"Attack Rate",{"$f":"B5","v":0.3}]
[null,null,null,"Total Number of  Estimated calls by Week"]
[null,null,null,"20% Attack Rate",null,null,null,"30% Attack Rate"]
[null,"Week","Week when pandemic starts",{"$f":"C47","v":"Call-to-hospitalization Ratio Method"},null,{"$f":"H47","v":"Media-to-call-rate Ratio Method"},null,{"$f":"D57","v":"Call-to-hospitalization Ratio Method"},null,{"$f":"F57","v":"Media-to-call-rate Ratio Method"}]
[null,0,null,"Low","High","Low","High","Low","High","Low","High"]
[null,{"$f":"Calculations!A15","v":1},{"$f":"Calculations!B15","v":1},{"$f":"IF(AttackRate=1,Calculations!M15)","v":false},{"$f":"IF(AttackRate=1,Calculations!N15)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G15)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H15)","v":false},{"$f":"IF(AttackRate=2,Calculations!M15)","v":0},{"$f":"IF(AttackRate=2,Calculations!N15)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G15)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H15)","v":0}]
[null,{"$f":"Calculations!A16","v":2},{"$f":"Calculations!B16","v":2},{"$f":"IF(AttackRate=1,Calculations!M16)","v":false},{"$f":"IF(AttackRate=1,Calculations!N16)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G16)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H16)","v":false},{"$f":"IF(AttackRate=2,Calculations!M16)","v":38.805},{"$f":"IF(AttackRate=2,Calculations!N16)","v":93.990000000000009},{"$f":"IF(AttackRate=2,Calculations_M!G16)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H16)","v":0}]
[null,{"$f":"Calculations!A17","v":3},{"$f":"Calculations!B17","v":3},{"$f":"IF(AttackRate=1,Calculations!M17)","v":false},{"$f":"IF(AttackRate=1,Calculations!N17)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G17)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H17)","v":false},{"$f":"IF(AttackRate=2,Calculations!M17)","v":119.4},{"$f":"IF(AttackRate=2,Calculations!N17)","v":289.20000000000005},{"$f":"IF(AttackRate=2,Calculations_M!G17)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H17)","v":0}]
[null,{"$f":"Calculations!A18","v":4},{"$f":"Calculations!B18","v":4},{"$f":"IF(AttackRate=1,Calculations!M18)","v":false},{"$f":"IF(AttackRate=1,Calculations!N18)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G18)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H18)","v":false},{"$f":"IF(AttackRate=2,Calculations!M18)","v":358.2},{"$f":"IF(AttackRate=2,Calculations!N18)","v":867.6},{"$f":"IF(AttackRate=2,Calculations_M!G18)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H18)","v":0}]
[null,{"$f":"Calculations!A19","v":5},{"$f":"Calculations!B19","v":5},{"$f":"IF(AttackRate=1,Calculations!M19)","v":false},{"$f":"IF(AttackRate=1,Calculations!N19)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G19)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H19)","v":false},{"$f":"IF(AttackRate=2,Calculations!M19)","v":1014.9},{"$f":"IF(AttackRate=2,Calculations!N19)","v":2458.2000000000003},{"$f":"IF(AttackRate=2,Calculations_M!G19)","v":231485.17371569169},{"$f":"IF(AttackRate=2,Calculations_M!H19)","v":300930.7258303992}]
[null,{"$f":"Calculations!A20","v":6},{"$f":"Calculations!B20","v":6},{"$f":"IF(AttackRate=1,Calculations!M20)","v":false},{"$f":"IF(AttackRate=1,Calculations!N20)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G20)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H20)","v":false},{"$f":"IF(AttackRate=2,Calculations!M20)","v":3223.7999999999993},{"$f":"IF(AttackRate=2,Calculations!N20)","v":7808.3999999999987},{"$f":"IF(AttackRate=2,Calculations_M!G20)","v":231485.17371569164},{"$f":"IF(AttackRate=2,Calculations_M!H20)","v":300930.7258303992}]
[null,{"$f":"Calculations!A21","v":7},{"$f":"Calculations!B21","v":7},{"$f":"IF(AttackRate=1,Calculations!M21)","v":false},{"$f":"IF(AttackRate=1,Calculations!N21)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G21)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H21)","v":false},{"$f":"IF(AttackRate=2,Calculations!M21)","v":10193.775},{"$f":"IF(AttackRate=2,Calculations!N21)","v":24690.45},{"$f":"IF(AttackRate=2,Calculations_M!G21)","v":414236.62664913246},{"$f":"IF(AttackRate=2,Calculations_M!H21)","v":538507.61464387213}]
[null,{"$f":"Calculations!A22","v":8},{"$f":"Calculations!B22","v":8},{"$f":"IF(AttackRate=1,Calculations!M22)","v":false},{"$f":"IF(AttackRate=1,Calculations!N22)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G22)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H22)","v":false},{"$f":"IF(AttackRate=2,Calculations!M22)","v":31820.100000000002},{"$f":"IF(AttackRate=2,Calculations!N22)","v":77071.800000000017},{"$f":"IF(AttackRate=2,Calculations_M!G22)","v":548254.35880032252},{"$f":"IF(AttackRate=2,Calculations_M!H22)","v":712730.66644041927}]
[null,{"$f":"Calculations!A23","v":9},{"$f":"Calculations!B23","v":9},{"$f":"IF(AttackRate=1,Calculations!M23)","v":false},{"$f":"IF(AttackRate=1,Calculations!N23)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G23)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H23)","v":false},{"$f":"IF(AttackRate=2,Calculations!M23)","v":99012.45},{"$f":"IF(AttackRate=2,Calculations!N23)","v":239819.1},{"$f":"IF(AttackRate=2,Calculations_M!G23)","v":414236.62664913246},{"$f":"IF(AttackRate=2,Calculations_M!H23)","v":538507.61464387213}]
[null,{"$f":"Calculations!A24","v":10},{"$f":"Calculations!B24","v":10},{"$f":"IF(AttackRate=1,Calculations!M24)","v":false},{"$f":"IF(AttackRate=1,Calculations!N24)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G24)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H24)","v":false},{"$f":"IF(AttackRate=2,Calculations!M24)","v":304887.89999999997},{"$f":"IF(AttackRate=2,Calculations!N24)","v":738472.2},{"$f":"IF(AttackRate=2,Calculations_M!G24)","v":231485.17371569169},{"$f":"IF(AttackRate=2,Calculations_M!H24)","v":300930.7258303992}]
[null,{"$f":"Calculations!A25","v":11},{"$f":"Calculations!B25","v":11},{"$f":"IF(AttackRate=1,Calculations!M25)","v":false},{"$f":"IF(AttackRate=1,Calculations!N25)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G25)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H25)","v":false},{"$f":"IF(AttackRate=2,Calculations!M25)","v":908156.39999999991},{"$f":"IF(AttackRate=2,Calculations!N25)","v":2199655.2000000002},{"$f":"IF(AttackRate=2,Calculations_M!G25)","v":134017.73215118994},{"$f":"IF(AttackRate=2,Calculations_M!H25)","v":174223.05179654693}]
[null,{"$f":"Calculations!A26","v":12},{"$f":"Calculations!B26","v":12},{"$f":"IF(AttackRate=1,Calculations!M26)","v":false},{"$f":"IF(AttackRate=1,Calculations!N26)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G26)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H26)","v":false},{"$f":"IF(AttackRate=2,Calculations!M26)","v":2459923.5749999997},{"$f":"IF(AttackRate=2,Calculations!N26)","v":5958206.8500000006},{"$f":"IF(AttackRate=2,Calculations_M!G26)","v":85284.011368939042},{"$f":"IF(AttackRate=2,Calculations_M!H26)","v":110869.21477962076}]
[null,{"$f":"Calculations!A27","v":13},{"$f":"Calculations!B27","v":13},{"$f":"IF(AttackRate=1,Calculations!M27)","v":false},{"$f":"IF(AttackRate=1,Calculations!N27)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G27)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H27)","v":false},{"$f":"IF(AttackRate=2,Calculations!M27)","v":5270151.8249999993},{"$f":"IF(AttackRate=2,Calculations!N27)","v":12764890.350000001},{"$f":"IF(AttackRate=2,Calculations_M!G27)","v":39596.148135578835},{"$f":"IF(AttackRate=2,Calculations_M!H27)","v":51474.992576252487}]
[null,{"$f":"Calculations!A28","v":14},{"$f":"Calculations!B28","v":14},{"$f":"IF(AttackRate=1,Calculations!M28)","v":false},{"$f":"IF(AttackRate=1,Calculations!N28)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G28)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H28)","v":false},{"$f":"IF(AttackRate=2,Calculations!M28)","v":7321891.5749999993},{"$f":"IF(AttackRate=2,Calculations!N28)","v":17734430.850000001},{"$f":"IF(AttackRate=2,Calculations_M!G28)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H28)","v":23757.688881347305}]
[null,{"$f":"Calculations!A29","v":15},{"$f":"Calculations!B29","v":15},{"$f":"IF(AttackRate=1,Calculations!M29)","v":false},{"$f":"IF(AttackRate=1,Calculations!N29)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G29)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H29)","v":false},{"$f":"IF(AttackRate=2,Calculations!M29)","v":6002491.7249999996},{"$f":"IF(AttackRate=2,Calculations!N29)","v":14538698.550000001},{"$f":"IF(AttackRate=2,Calculations_M!G29)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H29)","v":23757.688881347305}]
[null,{"$f":"Calculations!A30","v":16},{"$f":"Calculations!B30","v":16},{"$f":"IF(AttackRate=1,Calculations!M30)","v":false},{"$f":"IF(AttackRate=1,Calculations!N30)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G30)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H30)","v":false},{"$f":"IF(AttackRate=2,Calculations!M30)","v":3267754.1249999995},{"$f":"IF(AttackRate=2,Calculations!N30)","v":7914861.7500000009},{"$f":"IF(AttackRate=2,Calculations_M!G30)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H30)","v":23757.688881347305}]
[null,{"$f":"Calculations!A31","v":17},{"$f":"Calculations!B31","v":17},{"$f":"IF(AttackRate=1,Calculations!M31)","v":false},{"$f":"IF(AttackRate=1,Calculations!N31)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G31)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H31)","v":false},{"$f":"IF(AttackRate=2,Calculations!M31)","v":1434576.075},{"$f":"IF(AttackRate=2,Calculations!N31)","v":3474701.85},{"$f":"IF(AttackRate=2,Calculations_M!G31)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H31)","v":23757.688881347305}]
[null,{"$f":"Calculations!A32","v":18},{"$f":"Calculations!B32","v":18},{"$f":"IF(AttackRate=1,Calculations!M32)","v":false},{"$f":"IF(AttackRate=1,Calculations!N32)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G32)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H32)","v":false},{"$f":"IF(AttackRate=2,Calculations!M32)","v":575761.72499999998},{"$f":"IF(AttackRate=2,Calculations!N32)","v":1394558.5500000003},{"$f":"IF(AttackRate=2,Calculations_M!G32)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H32)","v":23757.688881347305}]
[null,{"$f":"Calculations!A33","v":19},{"$f":"Calculations!B33","v":19},{"$f":"IF(AttackRate=1,Calculations!M33)","v":false},{"$f":"IF(AttackRate=1,Calculations!N33)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G33)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H33)","v":false},{"$f":"IF(AttackRate=2,Calculations!M33)","v":223203.37499999994},{"$f":"IF(AttackRate=2,Calculations!N33)","v":540623.25},{"$f":"IF(AttackRate=2,Calculations_M!G33)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H33)","v":23757.688881347305}]
[null,{"$f":"Calculations!A34","v":20},{"$f":"Calculations!B34","v":20},{"$f":"IF(AttackRate=1,Calculations!M34)","v":false},{"$f":"IF(AttackRate=1,Calculations!N34)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G34)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H34)","v":false},{"$f":"IF(AttackRate=2,Calculations!M34)","v":85400.849999999977},{"$f":"IF(AttackRate=2,Calculations!N34)","v":206850.29999999996},{"$f":"IF(AttackRate=2,Calculations_M!G34)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H34)","v":23757.688881347305}]
[null,{"$f":"Calculations!A35","v":21},{"$f":"Calculations!B35","v":21},{"$f":"IF(AttackRate=1,Calculations!M35)","v":false},{"$f":"IF(AttackRate=1,Calculations!N35)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G35)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H35)","v":false},{"$f":"IF(AttackRate=2,Calculations!M35)","v":32506.649999999998},{"$f":"IF(AttackRate=2,Calculations!N35)","v":78734.700000000012},{"$f":"IF(AttackRate=2,Calculations_M!G35)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H35)","v":23757.688881347305}]
[null,{"$f":"Calculations!A36","v":22},{"$f":"Calculations!B36","v":22},{"$f":"IF(AttackRate=1,Calculations!M36)","v":false},{"$f":"IF(AttackRate=1,Calculations!N36)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G36)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H36)","v":false},{"$f":"IF(AttackRate=2,Calculations!M36)","v":12342.974999999999},{"$f":"IF(AttackRate=2,Calculations!N36)","v":29896.050000000003},{"$f":"IF(AttackRate=2,Calculations_M!G36)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H36)","v":23757.688881347305}]
[null,{"$f":"Calculations!A37","v":23},{"$f":"Calculations!B37","v":23},{"$f":"IF(AttackRate=1,Calculations!M37)","v":false},{"$f":"IF(AttackRate=1,Calculations!N37)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G37)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H37)","v":false},{"$f":"IF(AttackRate=2,Calculations!M37)","v":4701.375},{"$f":"IF(AttackRate=2,Calculations!N37)","v":11387.25},{"$f":"IF(AttackRate=2,Calculations_M!G37)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H37)","v":23757.688881347305}]
[null,{"$f":"Calculations!A38","v":24},{"$f":"Calculations!B38","v":24},{"$f":"IF(AttackRate=1,Calculations!M38)","v":false},{"$f":"IF(AttackRate=1,Calculations!N38)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G38)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H38)","v":false},{"$f":"IF(AttackRate=2,Calculations!M38)","v":1790.9999999999995},{"$f":"IF(AttackRate=2,Calculations!N38)","v":4338},{"$f":"IF(AttackRate=2,Calculations_M!G38)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H38)","v":23757.688881347305}]
[null,{"$f":"Calculations!A39","v":25},{"$f":"Calculations!B39","v":25},{"$f":"IF(AttackRate=1,Calculations!M39)","v":false},{"$f":"IF(AttackRate=1,Calculations!N39)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G39)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H39)","v":false},{"$f":"IF(AttackRate=2,Calculations!M39)","v":686.55},{"$f":"IF(AttackRate=2,Calculations!N39)","v":1662.9},{"$f":"IF(AttackRate=2,Calculations_M!G39)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H39)","v":23757.688881347305}]
[null,{"$f":"Calculations!A40","v":26},{"$f":"Calculations!B40","v":26},{"$f":"IF(AttackRate=1,Calculations!M40)","v":false},{"$f":"IF(AttackRate=1,Calculations!N40)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G40)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H40)","v":false},{"$f":"IF(AttackRate=2,Calculations!M40)","v":253.72499999999999},{"$f":"IF(AttackRate=2,Calculations!N40)","v":614.55000000000007},{"$f":"IF(AttackRate=2,Calculations_M!G40)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H40)","v":23757.688881347305}]
[null,{"$f":"Calculations!A41","v":27},{"$f":"Calculations!B41","v":27},{"$f":"IF(AttackRate=1,Calculations!M41)","v":false},{"$f":"IF(AttackRate=1,Calculations!N41)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G41)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H41)","v":false},{"$f":"IF(AttackRate=2,Calculations!M41)","v":89.55},{"$f":"IF(AttackRate=2,Calculations!N41)","v":216.9},{"$f":"IF(AttackRate=2,Calculations_M!G41)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H41)","v":23757.688881347305}]
[null,{"$f":"Calculations!A42","v":28},{"$f":"Calculations!B42","v":28},{"$f":"IF(AttackRate=1,Calculations!M42)","v":false},{"$f":"IF(AttackRate=1,Calculations!N42)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G42)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H42)","v":false},{"$f":"IF(AttackRate=2,Calculations!M42)","v":14.924999999999999},{"$f":"IF(AttackRate=2,Calculations!N42)","v":36.150000000000006},{"$f":"IF(AttackRate=2,Calculations_M!G42)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H42)","v":23757.688881347305}]
[null,{"$f":"Calculations!A43","v":29},{"$f":"Calculations!B43","v":29},{"$f":"IF(AttackRate=1,Calculations!M43)","v":false},{"$f":"IF(AttackRate=1,Calculations!N43)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G43)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H43)","v":false},{"$f":"IF(AttackRate=2,Calculations!M43)","v":14.924999999999999},{"$f":"IF(AttackRate=2,Calculations!N43)","v":36.150000000000006},{"$f":"IF(AttackRate=2,Calculations_M!G43)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H43)","v":23757.688881347305}]
[null,{"$f":"Calculations!A44","v":30},{"$f":"Calculations!B44","v":""},{"$f":"IF(AttackRate=1,Calculations!M44)","v":false},{"$f":"IF(AttackRate=1,Calculations!N44)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G44)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H44)","v":false},{"$f":"IF(AttackRate=2,Calculations!M44)","v":0},{"$f":"IF(AttackRate=2,Calculations!N44)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G44)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H44)","v":23757.688881347305}]
[null,{"$f":"Calculations!A45","v":31},{"$f":"Calculations!B45","v":""},{"$f":"IF(AttackRate=1,Calculations!M45)","v":false},{"$f":"IF(AttackRate=1,Calculations!N45)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G45)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H45)","v":false},{"$f":"IF(AttackRate=2,Calculations!M45)","v":0},{"$f":"IF(AttackRate=2,Calculations!N45)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G45)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H45)","v":23757.688881347305}]
[null,{"$f":"Calculations!A46","v":32},{"$f":"Calculations!B46","v":""},{"$f":"IF(AttackRate=1,Calculations!M46)","v":false},{"$f":"IF(AttackRate=1,Calculations!N46)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G46)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H46)","v":false},{"$f":"IF(AttackRate=2,Calculations!M46)","v":0},{"$f":"IF(AttackRate=2,Calculations!N46)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G46)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H46)","v":23757.688881347305}]
[null,{"$f":"Calculations!A47","v":33},{"$f":"Calculations!B47","v":""},{"$f":"IF(AttackRate=1,Calculations!M47)","v":false},{"$f":"IF(AttackRate=1,Calculations!N47)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G47)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H47)","v":false},{"$f":"IF(AttackRate=2,Calculations!M47)","v":0},{"$f":"IF(AttackRate=2,Calculations!N47)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G47)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H47)","v":23757.688881347305}]
[null,{"$f":"Calculations!A48","v":34},{"$f":"Calculations!B48","v":""},{"$f":"IF(AttackRate=1,Calculations!M48)","v":false},{"$f":"IF(AttackRate=1,Calculations!N48)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G48)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H48)","v":false},{"$f":"IF(AttackRate=2,Calculations!M48)","v":0},{"$f":"IF(AttackRate=2,Calculations!N48)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G48)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H48)","v":23757.688881347305}]
[null,{"$f":"Calculations!A49","v":35},{"$f":"Calculations!B49","v":""},{"$f":"IF(AttackRate=1,Calculations!M49)","v":false},{"$f":"IF(AttackRate=1,Calculations!N49)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G49)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H49)","v":false},{"$f":"IF(AttackRate=2,Calculations!M49)","v":0},{"$f":"IF(AttackRate=2,Calculations!N49)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G49)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H49)","v":23757.688881347305}]
[null,{"$f":"Calculations!A50","v":36},{"$f":"Calculations!B50","v":""},{"$f":"IF(AttackRate=1,Calculations!M50)","v":false},{"$f":"IF(AttackRate=1,Calculations!N50)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G50)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H50)","v":false},{"$f":"IF(AttackRate=2,Calculations!M50)","v":0},{"$f":"IF(AttackRate=2,Calculations!N50)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G50)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H50)","v":23757.688881347305}]
[null,{"$f":"Calculations!A51","v":37},{"$f":"Calculations!B51","v":""},{"$f":"IF(AttackRate=1,Calculations!M51)","v":false},{"$f":"IF(AttackRate=1,Calculations!N51)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G51)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H51)","v":false},{"$f":"IF(AttackRate=2,Calculations!M51)","v":0},{"$f":"IF(AttackRate=2,Calculations!N51)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G51)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H51)","v":23757.688881347305}]
[null,{"$f":"Calculations!A52","v":38},{"$f":"Calculations!B52","v":""},{"$f":"IF(AttackRate=1,Calculations!M52)","v":false},{"$f":"IF(AttackRate=1,Calculations!N52)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G52)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H52)","v":false},{"$f":"IF(AttackRate=2,Calculations!M52)","v":0},{"$f":"IF(AttackRate=2,Calculations!N52)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G52)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H52)","v":23757.688881347305}]
[null,{"$f":"Calculations!A53","v":39},{"$f":"Calculations!B53","v":""},{"$f":"IF(AttackRate=1,Calculations!M53)","v":false},{"$f":"IF(AttackRate=1,Calculations!N53)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G53)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H53)","v":false},{"$f":"IF(AttackRate=2,Calculations!M53)","v":0},{"$f":"IF(AttackRate=2,Calculations!N53)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G53)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H53)","v":23757.688881347305}]
[null,{"$f":"Calculations!A54","v":40},{"$f":"Calculations!B54","v":""},{"$f":"IF(AttackRate=1,Calculations!M54)","v":false},{"$f":"IF(AttackRate=1,Calculations!N54)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G54)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H54)","v":false},{"$f":"IF(AttackRate=2,Calculations!M54)","v":0},{"$f":"IF(AttackRate=2,Calculations!N54)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G54)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H54)","v":23757.688881347305}]
[null,{"$f":"Calculations!A55","v":41},{"$f":"Calculations!B55","v":""},{"$f":"IF(AttackRate=1,Calculations!M55)","v":false},{"$f":"IF(AttackRate=1,Calculations!N55)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G55)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H55)","v":false},{"$f":"IF(AttackRate=2,Calculations!M55)","v":0},{"$f":"IF(AttackRate=2,Calculations!N55)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G55)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H55)","v":23757.688881347305}]
[null,{"$f":"Calculations!A56","v":42},{"$f":"Calculations!B56","v":""},{"$f":"IF(AttackRate=1,Calculations!M56)","v":false},{"$f":"IF(AttackRate=1,Calculations!N56)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G56)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H56)","v":false},{"$f":"IF(AttackRate=2,Calculations!M56)","v":0},{"$f":"IF(AttackRate=2,Calculations!N56)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G56)","v":18275.145293344078},{"$f":"IF(AttackRate=2,Calculations_M!H56)","v":23757.688881347305}]
[null,{"$f":"Calculations!A57","v":43},{"$f":"Calculations!B57","v":""},{"$f":"IF(AttackRate=1,Calculations!M57)","v":false},{"$f":"IF(AttackRate=1,Calculations!N57)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G57)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H57)","v":false},{"$f":"IF(AttackRate=2,Calculations!M57)","v":0},{"$f":"IF(AttackRate=2,Calculations!N57)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G57)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H57)","v":0}]
[null,{"$f":"Calculations!A58","v":44},{"$f":"Calculations!B58","v":""},{"$f":"IF(AttackRate=1,Calculations!M58)","v":false},{"$f":"IF(AttackRate=1,Calculations!N58)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G58)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H58)","v":false},{"$f":"IF(AttackRate=2,Calculations!M58)","v":0},{"$f":"IF(AttackRate=2,Calculations!N58)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G58)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H58)","v":0}]
[null,{"$f":"Calculations!A59","v":45},{"$f":"Calculations!B59","v":""},{"$f":"IF(AttackRate=1,Calculations!M59)","v":false},{"$f":"IF(AttackRate=1,Calculations!N59)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G59)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H59)","v":false},{"$f":"IF(AttackRate=2,Calculations!M59)","v":0},{"$f":"IF(AttackRate=2,Calculations!N59)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G59)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H59)","v":0}]
[null,{"$f":"Calculations!A60","v":46},{"$f":"Calculations!B60","v":""},{"$f":"IF(AttackRate=1,Calculations!M60)","v":false},{"$f":"IF(AttackRate=1,Calculations!N60)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G60)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H60)","v":false},{"$f":"IF(AttackRate=2,Calculations!M60)","v":0},{"$f":"IF(AttackRate=2,Calculations!N60)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G60)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H60)","v":0}]
[null,{"$f":"Calculations!A61","v":47},{"$f":"Calculations!B61","v":""},{"$f":"IF(AttackRate=1,Calculations!M61)","v":false},{"$f":"IF(AttackRate=1,Calculations!N61)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!G61)","v":false},{"$f":"IF(AttackRate=1,Calculations_M!H61)","v":false},{"$f":"IF(AttackRate=2,Calculations!M61)","v":0},{"$f":"IF(AttackRate=2,Calculations!N61)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!G61)","v":0},{"$f":"IF(AttackRate=2,Calculations_M!H61)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(AttackRate=2,Calculations!M62)","v":28052382.255000006},{"$f":"IF(AttackRate=2,Calculations!N62)","v":67945971.090000033},{"$f":"IF(AttackRate=2,Calculations_M!G62)","v":2860060.2384083546},{"$f":"IF(AttackRate=2,Calculations_M!H62)","v":3718078.3099308577}]

{"sheet":"Poster chart","index":13,"n_rows":82,"n_cols":13,"rows_kept":82,"cut":false,"hidden":false,"merged":[[32,4,32,7],[33,4,33,5],[33,6,33,7],[32,9,32,12],[33,9,33,10],[33,11,33,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,8,null,"High estimate:1968-like pandemic",null,null,null,"High estimate:1957-like pandemic",null,null,null,null,9]
[null,6,null,"Low estimate: 1968-like pandemic",null,null,null,"Low estimate: 1957-like pandemic",null,null,null,null,7]
[]
[]
[]
[null,null,null,null,"20 AR",null,null,null,null,"30 AR"]
[null,null,null,null,"Severity 3",null,"severity 4",null,null,"Severity 3",null,"severity 4"]
[]
[null,null,null,"Week","Low","High","Low","High",null,"Low","High","Low","High"]
[null,null,null,1,0,0,0,0,null,0,0,0,0]
[null,null,null,2,3.98,9.0375000000000014,7.4624999999999995,18.075000000000003,null,20.695999999999998,46.995000000000005,38.805,93.990000000000009]
[null,null,null,3,7.96,18.075000000000003,14.924999999999999,36.150000000000006,null,63.680000000000007,144.60000000000002,119.4,289.20000000000005]
[null,null,null,4,15.92,36.150000000000006,29.849999999999998,72.300000000000011,null,191.04,433.8,358.2,867.6]
[null,null,null,5,63.680000000000007,144.60000000000002,119.4,289.20000000000005,null,541.28,1229.1000000000001,1014.9,2458.2000000000003]
[null,null,null,6,103.48000000000002,234.97500000000005,194.02500000000003,469.9500000000001,null,1719.3599999999997,3904.1999999999994,3223.7999999999993,7808.3999999999987]
[null,null,null,7,183.08,415.72500000000002,343.27499999999998,831.45,null,5436.6799999999994,12345.225,10193.775,24690.45]
[null,null,null,8,390.04,885.67500000000007,731.32499999999993,1771.3500000000001,null,16970.72,38535.900000000009,31820.100000000002,77071.800000000017]
[null,null,null,9,692.52000000000021,1572.5250000000005,1298.4750000000001,3145.0500000000011,null,52806.639999999992,119909.55,99012.45,239819.1]
[null,null,null,10,1353.1999999999998,3072.75,2537.25,6145.5,null,162606.87999999998,369236.1,304887.89999999997,738472.2]
[null,null,null,11,2594.96,5892.4500000000007,4865.55,11784.900000000001,null,484350.07999999996,1099827.6000000001,908156.39999999991,2199655.2000000002]
[null,null,null,12,4951.12,11242.650000000001,9283.3499999999985,22485.300000000003,null,1311959.24,2979103.4250000003,2459923.5749999997,5958206.8500000006]
[null,null,null,13,9440.56,21436.95,17701.05,42873.9,null,2810747.64,6382445.1750000007,5270151.8249999993,12764890.350000001]
[null,null,null,14,18029.399999999998,40939.875,33805.125,81879.75,null,3905008.84,8867215.4250000007,7321891.5749999993,17734430.850000001]
[null,null,null,15,34235.960000000006,77740.575000000012,64192.425000000003,155481.15000000002,null,3201328.92,7269349.2750000004,6002491.7249999996,14538698.550000001]
[null,null,null,16,64842.159999999996,147238.95000000001,121579.04999999999,294477.90000000002,null,1742802.2,3957430.8750000005,3267754.1249999995,7914861.7500000009]
[null,null,null,17,121517.36,275932.95,227845.05,551865.9,null,765107.23999999987,1737350.925,1434576.075,3474701.85]
[null,null,null,18,223683.95999999996,507925.57500000001,419407.42499999999,1015851.15,null,307072.92000000004,697279.27500000014,575761.72499999998,1394558.5500000003]
[null,null,null,19,398565.15999999992,905033.32499999984,747309.67499999981,1810066.6499999997,null,119041.79999999997,270311.625,223203.37499999994,540623.25]
[null,null,null,20,670932.47999999986,1523505.6,1257998.3999999999,3047011.2,null,45547.119999999988,103425.14999999998,85400.849999999977,206850.29999999996]
[null,null,null,21,1029331.4799999999,2337332.4749999996,1929996.5249999997,4674664.9499999993,null,17336.88,39367.350000000006,32506.649999999998,78734.700000000012]
[null,null,null,22,1378186.44,3129487.4250000003,2584099.5749999997,6258974.8500000006,null,6582.92,14948.025000000001,12342.974999999999,29896.050000000003]
[null,null,null,23,1551881.6,3523902.0000000009,2909778.0000000005,7047804.0000000019,null,2507.3999999999996,5693.625,4701.375,11387.25]
[null,null,null,24,1450916.96,3294638.7,2720469.3,6589277.4000000004,null,955.19999999999982,2169,1790.9999999999995,4338]
[null,null,null,25,1147609.1199999999,2605908.9000000004,2151767.0999999996,5211817.8000000007,null,366.16,831.45,686.55,1662.9]
[null,null,null,26,798228.79999999993,1812561,1496679,3625122,null,135.32,307.27500000000003,253.72499999999999,614.55000000000007]
[null,null,null,27,508540.51999999996,1154757.5250000001,953513.47499999998,2309515.0500000003,null,47.76,108.45,89.55,216.9]
[null,null,null,28,306714.71999999997,696465.9,575090.1,1392931.8,null,7.96,18.075000000000003,14.924999999999999,36.150000000000006]
[null,null,null,29,178980.59999999998,406416.375,335588.625,812832.75,null,7.96,18.075000000000003,14.924999999999999,36.150000000000006]
[null,null,null,30,102492.96,232733.7,192174.3,465467.4,null,0,0,0,0]
[null,null,null,31,58060.239999999991,131839.05000000002,108862.95,263678.10000000003,null,0,0,0,0]
[null,null,null,32,32667.84,74179.8,61252.2,148359.6,null,0,0,0,0]
[null,null,null,33,18339.84,41644.80000000001,34387.200000000004,83289.60000000002,null,0,0,0,0]
[null,null,null,34,10276.36,23334.825000000004,19268.174999999999,46669.650000000009,null,0,0,0,0]
[null,null,null,35,5739.16,13032.075000000001,10760.924999999999,26064.15,null,0,0,0,0]
[null,null,null,36,3199.92,7266.1500000000005,5999.8499999999995,14532.300000000001,null,0,0,0,0]
[null,null,null,37,1798.96,4084.9500000000003,3373.0499999999997,8169.9000000000005,null,0,0,0,0]
[null,null,null,38,1002.9599999999999,2277.4500000000003,1880.55,4554.9000000000005,null,0,0,0,0]
[null,null,null,39,549.24,1247.1750000000002,1029.8249999999998,2494.3500000000004,null,0,0,0,0]
[null,null,null,40,318.39999999999998,723,597,1446,null,0,0,0,0]
[null,null,null,41,175.11999999999998,397.64999999999992,328.34999999999991,795.29999999999984,null,0,0,0,0]
[null,null,null,42,103.48000000000002,234.97500000000005,194.02500000000003,469.9500000000001,null,0,0,0,0]
[null,null,null,43,55.720000000000013,126.52500000000003,104.47500000000001,253.05000000000007,null,0,0,0,0]
[null,null,null,44,47.76,108.45,89.55,216.9,null,0,0,0,0]
[null,null,null,45,7.96,18.075000000000003,14.924999999999999,36.150000000000006,null,0,0,0,0]
[null,null,null,45,0,0,0,0,null,0,0,0,0]

{"sheet":"Data Lists","index":14,"n_rows":116,"n_cols":6,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
[null,"Input Range","Cell Link"]
["When does call center open?","START ",1]
[null,"PEAK"]
[]
["Level of media activity (start))"]
["LOW",null,1]
["MODERATE"]
["HIGH"]
["Level of media activity (during pandemic)"]
["LOW"]
["MODERATE",null,1]
["HIGH"]
[]
["Multiplier to adjust call volume based on media activity at start",null,{"$f":"IF($C$6 = 1, MediaAdjFactorLow, IF($C$6 = 2, MediaAdjFactorMod, IF($C$6 = 3, MediaAdjFactorHigh)))","v":1}]
[]
[]
[]
["Multiplier to adjust call volume based on media activity during pandemic",null,{"$f":"IF($C$11 = 1, MediaAdjFactorLow, IF($C$11 = 2, MediaAdjFactorMod, IF($C$11 = 3, MediaAdjFactorHigh)))","v":1}]
[]
["Initial call volume"]
["Low",{"$f":"(Model_Dashboard!$D$46)/('Data Lists'!$B$36)*(Model_Dashboard!$D$15)","v":0},"Computed:initia call *population size"]
["High",{"$f":"(Model_Dashboard!$E$46)/('Data Lists'!$B$36)*(Model_Dashboard!$D$15)","v":0}]
[]
[]
["Attack rate",0.2,2]
[null,0.3]
[]
["Seed",10,1]
[null,100]
[]
[]
["Maximum number of cases at peak week",{"$f":"MAX(Cases_Hosp!D14:D60)","v":24528950}]
["Week number corresponding to when cases begin to appear",{"$f":"MATCH(TRUE, Cases_Hosp!$D14:$D60>0,0)","v":1}]
["Peak week (week at which maximum number of cases occur)",{"$f":"MATCH(MAX(Cases_Hosp!$D$14:$D$60),Cases_Hosp!$D$14:$D$60, 0)","v":14}]
[]
["Call rate is per 100,000 population",100000]
[]
["Minnesota population",5303925]
[]
["Severity level",1,4]
[null,2]
[null,3]
[null,4]
[]
[]
[]
[null,"Severity","Low ","High"]
["Case hospitalization ratio by severity level",1,1E-3,5.0000000000000001E-3]
[null,2,5.0000000000000001E-3,8.0000000000000002E-3]
["Note: The source doesn't have low estimate at severity 1 ",3,8.0000000000000002E-3,1.4999999999999999E-2]
["and high estimate in severity 7 (the values are assumed)",4,1.4999999999999999E-2,0.03]
[null,5,0.03,0.05]
[null,6,0.05,7.0000000000000007E-2]
[null,7,7.0000000000000007E-2,0.09]
[]
["Option used to calculate call volume from start-to-peak","\"Call-to-hospitalization\" Ratio",1]
[null,"\"Media-to-call-rate\" Ratio",null,null,null,"Media Activities (April-May 2009)"]
[null,"\"Media-to-call-rate\" Ratio Fall",null,null,null,"Media Activites (Aug. '09 to Jan. '10)"]
["Number of weeks in pandemic in which there is a case",{"$f":"COUNTIF(Cases_Hosp!$D$14:$D$60,\">0\")","v":29}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Proportion of callers that are symptomatic based on Minnesota 2009 data",0.66]

{"sheet":"Sensitivity Analysis_M","index":15,"n_rows":18,"n_cols":7,"rows_kept":18,"cut":false,"hidden":true,"merged":[[9,1,9,2],[9,3,9,4],[9,5,9,6],[1,1,1,6],[2,1,2,2],[2,3,2,4],[2,5,2,6],[8,1,8,6]]}
["Sensitivity Analysis"]
[null,"Peak-to-end- rate  Method and Media Activities Level"]
[null,"Moderate media activities",null,"Low media activities",null,"High media activities"]
[null,"Lower estimate","Upper estimate","Lower estimate","Upper estimate","Lower estimate","Upper estimate"]
["Calls first week",24879,44824,22843,41593,28950,51286]
["Calls at peak week",857824,3200756,779840,2909778,1013792,3782711]
["Total calls",5461281,20349645,5138408,19128974,6120872,22935732]
["% of Base Case",{"$f":"B7/B7","v":1},{"$f":"C7/C7","v":1},{"$f":"D7/B7","v":0.94087962146609927},{"$f":"E7/C7","v":0.94001512065689596},{"$f":"F7/B7","v":1.1207758765754774},{"$f":"G7/C7","v":1.1270826591815237}]
[null,"Peak-to-end- rate  Method and Flu Severity Level"]
[null,"Flu severity level=3",null,"Flu severity level:1",null,"Flu severity level:7"]
[null,"Lower estimate","Upper estimate","Lower estimate","Upper estimate","Lower estimate","Upper estimate"]
["Calls first week",24879,44824,22702,38635,44161,91241]
["Calls at peak week",857824,3200756,734876,6913151,7505960,19204535]
["Total calls",5461281,20349645,851201,7954811,47323725,121123349]
["% of Base Case",{"$f":"B14/B14","v":1},{"$f":"C14/C14","v":1},{"$f":"D14/B14","v":0.15586105164704031},{"$f":"E14/C14","v":0.39090662269538362},{"$f":"F14/B14","v":8.6653158846798028},{"$f":"G14/C14","v":5.9521111547646166}]
[]
[]
["It is not updated yet"]

{"sheet":"Call_volume-peak","index":16,"n_rows":60,"n_cols":16,"rows_kept":60,"cut":false,"hidden":true,"merged":[[0,2,1,11],[2,4,2,9]]}
[null,null," Call volume When Call center opened at (week ) after Peak  of Pandemic"]
[]
[null,null,null,null,"(The estimates are only applicable if at Call_Center_Data Tab)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low ","High"]
["Peak  Week",{"$f":"PeakWk","v":14},null,null,null,null,null,null,null,null,null,null,"Information only",null,{"$f":"PropNonSymSeekInfoLow","v":0.40200000000000002},{"$f":"PropNonSymSeekInfoHigh","v":0.40200000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Symptomatic",null,{"$f":"PropSympCallsLow","v":0.374},{"$f":"PropSympCallsHigh","v":0.374}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Prematurly ended ",null,{"$f":"PropNonSymEndCallLow","v":0.22399999999999998},{"$f":"PropNonSymEndCallHigh","v":0.22399999999999998}]
[null,null,"Total",null,"Information-only",null,"Symptomatic",null,"End prematurely"]
["Week","Week when pandemic starts","Low","High","Low","High","Low ","High","Low ","High"]
[]
[1,{"$f":"Cases_Hosp!C14","v":1},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B14>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E14*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B14>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F14*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(C12*$O$6,\"\")","v":""},{"$f":"IFERROR(D12*$P$6,\"\")","v":""},{"$f":"IFERROR(C12*$O$7,\"\")","v":""},{"$f":"IFERROR(D12*$P$7,\"\")","v":""},{"$f":"IFERROR(C12*$O$8,\"\")","v":""},{"$f":"IFERROR(D12*$P$8,\"\")","v":""}]
[2,{"$f":"Cases_Hosp!C15","v":2},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B15>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E15*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B15>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F15*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(C13*$O$6,\"\")","v":""},{"$f":"IFERROR(D13*$P$6,\"\")","v":""},{"$f":"IFERROR(C13*$O$7,\"\")","v":""},{"$f":"IFERROR(D13*$P$7,\"\")","v":""},{"$f":"IFERROR(C13*$O$8,\"\")","v":""},{"$f":"IFERROR(D13*$P$8,\"\")","v":""}]
[3,{"$f":"Cases_Hosp!C16","v":3},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B16>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E16*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B16>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F16*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[4,{"$f":"Cases_Hosp!C17","v":4},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B17>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E17*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B17>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F17*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[5,{"$f":"Cases_Hosp!C18","v":5},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B18>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E18*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B18>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F18*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[6,{"$f":"Cases_Hosp!C19","v":6},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B19>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E19*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B19>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F19*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[7,{"$f":"Cases_Hosp!C20","v":7},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B20>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E20*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B20>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F20*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[8,{"$f":"Cases_Hosp!C21","v":8},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B21>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E21*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B21>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F21*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[9,{"$f":"Cases_Hosp!C22","v":9},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B22>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E22*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B22>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F22*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[10,{"$f":"Cases_Hosp!C23","v":10},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B23>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E23*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B23>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F23*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[11,{"$f":"Cases_Hosp!C24","v":11},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B24>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E24*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B24>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F24*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[12,{"$f":"Cases_Hosp!C25","v":12},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B25>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E25*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B25>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F25*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[13,{"$f":"Cases_Hosp!C26","v":13},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B26>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E26*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B26>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F26*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[14,{"$f":"Cases_Hosp!C27","v":14},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B27>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E27*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B27>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F27*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[15,{"$f":"Cases_Hosp!C28","v":15},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B28>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E28*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B28>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F28*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[16,{"$f":"Cases_Hosp!C29","v":16},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B29>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E29*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B29>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F29*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[17,{"$f":"Cases_Hosp!C30","v":17},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B30>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E30*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B30>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F30*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[18,{"$f":"Cases_Hosp!C31","v":18},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B31>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E31*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B31>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F31*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[19,{"$f":"Cases_Hosp!C32","v":19},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B32>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E32*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B32>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F32*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[20,{"$f":"Cases_Hosp!C33","v":20},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B33>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E33*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B33>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F33*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[21,{"$f":"Cases_Hosp!C34","v":21},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B34>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E34*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B34>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F34*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[22,{"$f":"Cases_Hosp!C35","v":22},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B35>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E35*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B35>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F35*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[23,{"$f":"Cases_Hosp!C36","v":23},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B36>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E36*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B36>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F36*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[24,{"$f":"Cases_Hosp!C37","v":24},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B37>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E37*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B37>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F37*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[25,{"$f":"Cases_Hosp!C38","v":25},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B38>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E38*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B38>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F38*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[26,{"$f":"Cases_Hosp!C39","v":26},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B39>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E39*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B39>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F39*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[27,{"$f":"Cases_Hosp!C40","v":27},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B40>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E40*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B40>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F40*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[28,{"$f":"Cases_Hosp!C41","v":28},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B41>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E41*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B41>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F41*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[29,{"$f":"Cases_Hosp!C42","v":29},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B42>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E42*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B42>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F42*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[30,{"$f":"Cases_Hosp!C43","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B43>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E43*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B43>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F43*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[31,{"$f":"Cases_Hosp!C44","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B44>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E44*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B44>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F44*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[32,{"$f":"Cases_Hosp!C45","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B45>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E45*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B45>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F45*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[33,{"$f":"Cases_Hosp!C46","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B46>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E46*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B46>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F46*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[34,{"$f":"Cases_Hosp!C47","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B47>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E47*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B47>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F47*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[35,{"$f":"Cases_Hosp!C48","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B48>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E48*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B48>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F48*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[36,{"$f":"Cases_Hosp!C49","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B49>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E49*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B49>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F49*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[37,{"$f":"Cases_Hosp!C50","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B50>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E50*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B50>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F50*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[38,{"$f":"Cases_Hosp!C51","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B51>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E51*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B51>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F51*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[39,{"$f":"Cases_Hosp!C52","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B52>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E52*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B52>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F52*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[40,{"$f":"Cases_Hosp!C53","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B53>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E53*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B53>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F53*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[41,{"$f":"Cases_Hosp!C54","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B54>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E54*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B54>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F54*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[42,{"$f":"Cases_Hosp!C55","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B55>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E55*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B55>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F55*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[43,{"$f":"Cases_Hosp!C56","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B56>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E56*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B56>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F56*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[44,{"$f":"Cases_Hosp!C57","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B57>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E57*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B57>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F57*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[45,{"$f":"Cases_Hosp!C58","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B58>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E58*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B58>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F58*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[46,{"$f":"Cases_Hosp!C59","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B59>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E59*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B59>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F59*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[47,{"$f":"Cases_Hosp!C60","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B60>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVol, Cases_Hosp!E60*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen = 2, Cases_Hosp!B60>=SUM(PeakWk,WKOpenCallCenter)), SUM(InitialCallVolHigh, Cases_Hosp!F60*CalltoHospRatioLow)*(MultAdjCallBasedMediaDuring), \"\"),\"\")","v":""},"","","","","",""]
[]
[null,"Total",{"$f":"SUM(C12:C58)","v":0},{"$f":"SUM(D12:D58)","v":0},0,0,0,0,0,0]

{"sheet":"Call_volume-peak_M","index":17,"n_rows":60,"n_cols":16,"rows_kept":60,"cut":false,"hidden":true,"merged":[[0,2,1,11],[2,4,2,9]]}
[null,null," Call volume When Call center opened at (week ) after Peak  of Pandemic"]
[]
[null,null,null,null,"(The estimates are only applicable if at Call_Center_Data Tab)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low ","High"]
["Peak  Week",{"$f":"PeakWk_m","v":23},null,null,null,null,null,null,null,null,null,null,"Information only",null,{"$f":"PropNonSymSeekInfoLow_m","v":0.2225},{"$f":"PropNonSymSeekInfoHigh_m","v":0.2225}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Symptomatic",null,{"$f":"PropSympCallsLow_m","v":0.41389999999999999},{"$f":"PropSympCallsHigh_m","v":0.41389999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Prematurly ended ",null,{"$f":"PropNonSymEndCallLow_m","v":0.36360000000000003},{"$f":"PropNonSymEndCallHigh_m","v":0.36360000000000003}]
[null,null,"Total",null,"Information-only",null,"Symptomatic",null,"End prematurely"]
["Week","Week when pandemic starts","Low","High","Low","High","Low ","High","Low ","High"]
[]
[1,{"$f":"Cases_Hosp_M!C14","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B14>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E14*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B14>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F14*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(C12*$O$6,\"\")","v":""},{"$f":"IFERROR(D12*$P$6,\"\")","v":""},{"$f":"IFERROR(C12*$O$7,\"\")","v":""},{"$f":"IFERROR(D12*$P$7,\"\")","v":""},{"$f":"IFERROR(C12*$O$8,\"\")","v":""},{"$f":"IFERROR(D12*$P$8,\"\")","v":""}]
[2,{"$f":"Cases_Hosp_M!C15","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B15>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E15*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B15>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F15*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(C13*$O$6,\"\")","v":""},{"$f":"IFERROR(D13*$P$6,\"\")","v":""},{"$f":"IFERROR(C13*$O$7,\"\")","v":""},{"$f":"IFERROR(D13*$P$7,\"\")","v":""},{"$f":"IFERROR(C13*$O$8,\"\")","v":""},{"$f":"IFERROR(D13*$P$8,\"\")","v":""}]
[3,{"$f":"Cases_Hosp_M!C16","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B16>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E16*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B16>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F16*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[4,{"$f":"Cases_Hosp_M!C17","v":1},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B17>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E17*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B17>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F17*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[5,{"$f":"Cases_Hosp_M!C18","v":2},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B18>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E18*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B18>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F18*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[6,{"$f":"Cases_Hosp_M!C19","v":3},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B19>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E19*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B19>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F19*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[7,{"$f":"Cases_Hosp_M!C20","v":4},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B20>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E20*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B20>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F20*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[8,{"$f":"Cases_Hosp_M!C21","v":5},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B21>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E21*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B21>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F21*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[9,{"$f":"Cases_Hosp_M!C22","v":6},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B22>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E22*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B22>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F22*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[10,{"$f":"Cases_Hosp_M!C23","v":7},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B23>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E23*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B23>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F23*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[11,{"$f":"Cases_Hosp_M!C24","v":8},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B24>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E24*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B24>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F24*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[12,{"$f":"Cases_Hosp_M!C25","v":9},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B25>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E25*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B25>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F25*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[13,{"$f":"Cases_Hosp_M!C26","v":10},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B26>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E26*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B26>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F26*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[14,{"$f":"Cases_Hosp_M!C27","v":11},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B27>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E27*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B27>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F27*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[15,{"$f":"Cases_Hosp_M!C28","v":12},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B28>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E28*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B28>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F28*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[16,{"$f":"Cases_Hosp_M!C29","v":13},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B29>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E29*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B29>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F29*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[17,{"$f":"Cases_Hosp_M!C30","v":14},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B30>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E30*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B30>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F30*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[18,{"$f":"Cases_Hosp_M!C31","v":15},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B31>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E31*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B31>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F31*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[19,{"$f":"Cases_Hosp_M!C32","v":16},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B32>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E32*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B32>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F32*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[20,{"$f":"Cases_Hosp_M!C33","v":17},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B33>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E33*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B33>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F33*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[21,{"$f":"Cases_Hosp_M!C34","v":18},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B34>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E34*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B34>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F34*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[22,{"$f":"Cases_Hosp_M!C35","v":19},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B35>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E35*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B35>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F35*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[23,{"$f":"Cases_Hosp_M!C36","v":20},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B36>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E36*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B36>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F36*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[24,{"$f":"Cases_Hosp_M!C37","v":21},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B37>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E37*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B37>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F37*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[25,{"$f":"Cases_Hosp_M!C38","v":22},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B38>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E38*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B38>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F38*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[26,{"$f":"Cases_Hosp_M!C39","v":23},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B39>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E39*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B39>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F39*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[27,{"$f":"Cases_Hosp_M!C40","v":24},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B40>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E40*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B40>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F40*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[28,{"$f":"Cases_Hosp_M!C41","v":25},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B41>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E41*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B41>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F41*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[29,{"$f":"Cases_Hosp_M!C42","v":26},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B42>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E42*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B42>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F42*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[30,{"$f":"Cases_Hosp_M!C43","v":27},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B43>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E43*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B43>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F43*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[31,{"$f":"Cases_Hosp_M!C44","v":28},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B44>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E44*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B44>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F44*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[32,{"$f":"Cases_Hosp_M!C45","v":29},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B45>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E45*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B45>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F45*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[33,{"$f":"Cases_Hosp_M!C46","v":30},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B46>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E46*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B46>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F46*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[34,{"$f":"Cases_Hosp_M!C47","v":31},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B47>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E47*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B47>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F47*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[35,{"$f":"Cases_Hosp_M!C48","v":32},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B48>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E48*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B48>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F48*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[36,{"$f":"Cases_Hosp_M!C49","v":33},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B49>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E49*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B49>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F49*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[37,{"$f":"Cases_Hosp_M!C50","v":34},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B50>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E50*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B50>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F50*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[38,{"$f":"Cases_Hosp_M!C51","v":35},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B51>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E51*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B51>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F51*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[39,{"$f":"Cases_Hosp_M!C52","v":36},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B52>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E52*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B52>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F52*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[40,{"$f":"Cases_Hosp_M!C53","v":37},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B53>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E53*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B53>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F53*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[41,{"$f":"Cases_Hosp_M!C54","v":38},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B54>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E54*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B54>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F54*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[42,{"$f":"Cases_Hosp_M!C55","v":39},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B55>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E55*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B55>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F55*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[43,{"$f":"Cases_Hosp_M!C56","v":40},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B56>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E56*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B56>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F56*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[44,{"$f":"Cases_Hosp_M!C57","v":41},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B57>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E57*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B57>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F57*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[45,{"$f":"Cases_Hosp_M!C58","v":42},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B58>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E58*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B58>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F58*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[46,{"$f":"Cases_Hosp_M!C59","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B59>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E59*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B59>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F59*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[47,{"$f":"Cases_Hosp_M!C60","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B60>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVol_m, Cases_Hosp_M!E60*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CenterOpen_m = 2, Cases_Hosp_M!B60>=SUM(PeakWk_m,WKOpenCallCenter_m)), SUM(InitialCallVolHigh_m, Cases_Hosp_M!F60*CalltoHospRatioLow_m)*(MultAdjCallBasedMediaDuring_m), \"\"),\"\")","v":""},"","","","","",""]
[]
[null,"Total",{"$f":"SUM(C12:C58)","v":0},{"$f":"SUM(D12:D58)","v":0},0,0,0,0,0,0]

{"sheet":"Data Lists_M","index":18,"n_rows":116,"n_cols":6,"rows_kept":116,"cut":false,"hidden":true,"merged":[]}
[null,"Input Range","Cell Link"]
["When does call center open?","START ",1]
[null,"PEAK"]
[]
["Level of media activity (start))"]
["LOW",null,1]
["MODERATE"]
["HIGH"]
["Level of media activity (during pandemic)"]
["LOW"]
["MODERATE",null,1]
["HIGH"]
[]
["Multiplier to adjust call volume based on media activity at start",null,{"$f":"IF($C$6 = 1, MediaAdjFactorLow_m, IF($C$6 = 2, MediaAdjFactorMod_m, IF($C$6 = 3, MediaAdjFactorHigh_m)))","v":1}]
[]
[]
[]
["Multiplier to adjust call volume based on media activity during pandemic",null,{"$f":"IF($C$11 = 1, MediaAdjFactorLow_m, IF($C$11 = 2, MediaAdjFactorMod_m, IF($C$11 = 3, MediaAdjFactorHigh_m)))","v":1}]
[]
["Initial call volume"]
["Low",{"$f":"(Media_Method!$D$44)/('Data Lists_M'!$B$36)*(Media_Method!$D$17)","v":3231.0000000000005},"Computed:initia call *population size"]
["High",{"$f":"(Media_Method!$E$44)/('Data Lists_M'!$B$36)*(Media_Method!$D$17)","v":3231.0000000000005}]
[]
[]
["Attack rate",0.2,1]
[null,0.3]
[]
["Seed",10,1]
[null,100]
[]
[]
["Maximum number of cases at peak week",{"$f":"MAX(Cases_Hosp_M!D14:D60)","v":9748000.0000000019}]
["Week number corresponding to when cases begin to appear",{"$f":"MATCH(TRUE, Cases_Hosp_M!$D14:$D60>0,0)","v":4}]
["Peak week (week at which maximum number of cases occur)",{"$f":"MATCH(MAX(Cases_Hosp_M!$D$14:$D$60),Cases_Hosp_M!$D$14:$D$60, 0)","v":23}]
[]
["Call rate is per 100,000 population",100000]
[]
["Minnesota population",5303925]
[]
["Severity level",1,1]
[null,2]
[null,3]
[]
[]
[]
[null,7,"Hospitalization rate"]
[null,"Severity","Low ","High"]
["Case hospitalization ratio by severity level",1,1E-3,5.0000000000000001E-3]
[null,2,5.0000000000000001E-3,8.0000000000000002E-3]
["Note: The source doesn't have low estimate at severity 1 ",3,8.0000000000000002E-3,1.4999999999999999E-2]
["and high estimate in severity 7 (the values are assumed)",4,1.4999999999999999E-2,0.03]
[null,5,0.03,0.05]
[null,6,0.05,7.0000000000000007E-2]
[null,7,7.0000000000000007E-2,0.09]
[]
["Option used to calculate call volume from start-to-peak","\"Call-to-hospitalization\" Ratio",2]
[null,"\"Media-to-call-rate\" Ratio",null,null,null,"Media Activities (April-May 2009)"]
[null,"\"Media-to-call-rate\" Ratio Fall",null,null,null,"Media Activites (Aug. '09 to Jan. '10)"]
["Number of weeks in pandemic in which there is a case",{"$f":"COUNTIF(Cases_Hosp_M!$D$14:$D$60,\">0\")","v":42}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Proportion of callers that are symptomatic based on Minnesota 2009 data",0.66]

{"sheet":"Data Source - Case Projections ","index":19,"n_rows":56,"n_cols":16,"rows_kept":56,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,6]]}
[]
[]
[]
[]
[null,null,"Attack Rate",0.2,null,0.3,null,null,null,null,null,null,null,null,null,"Number of cases"]
[null,null,"Seed",10,100,10,100]
[]
[null,null,"Week"]
[null,null,1,15,100,45,2200]
[null,null,2,25,200,130,1000]
[null,null,3,50,750.00000000000011,400.00000000000006,3050.0000000000005]
[null,null,4,100,1450,1200,10250]
[null,null,5,400.00000000000006,2800.0000000000005,3400,31599.999999999996]
[null,null,6,650.00000000000011,5350,10799.999999999998,98800]
[null,null,7,1150,10250,34150,307650]
[null,null,8,2450,19350,106600.00000000001,948450]
[null,null,9,4350.0000000000009,37300,331700,2834350.0000000005]
[null,null,10,8500,71000.000000000015,1021399.9999999999,7752800]
[null,null,11,16300.000000000002,135200,3042400,16974050]
[null,null,12,31100,257100,8240950,24398550]
[null,null,13,59300,485300,17655450,20682300]
[null,null,14,113250,906100,24528950,11497600]
[null,null,15,215050.00000000003,1655950,20108850,5095350]
[null,null,16,407300,2912950,10947250,2052550]
[null,null,17,763300,4798050,4805950,796800.00000000012]
[null,null,18,1405050,7120500,1928850.0000000002,305100]
[null,null,19,2503549.9999999995,9113950,747749.99999999988,116150]
[null,null,20,4214400,9744850,286099.99999999994,44100]
[null,null,21,6465649.9999999991,8672250,108900,16750]
[null,null,22,8656950,6590650,41350,6400]
[null,null,23,9748000.0000000019,4456350,15750,2350]
[null,null,24,9113800,2788799.9999999995,5999.9999999999991,950]
[null,null,25,7208600,1663350,2300,350.00000000000006]
[null,null,26,5014000,964700.00000000012,850,50]
[null,null,27,3194350,550300,300,0]
[null,null,28,1926600,311100,50,0]
[null,null,29,1124250,175000.00000000003,50,0]
[null,null,30,643800,98050,0,0]
[null,null,31,364700,54900.000000000007,0]
[null,null,32,205200,30800]
[null,null,33,115200.00000000001,17200]
[null,null,34,64550.000000000007,9550]
[null,null,35,36050,5350]
[null,null,36,20100,3000]
[null,null,37,11300,1650]
[null,null,38,6300,950.00000000000011]
[null,null,39,3450,650.00000000000011]
[null,null,40,2000,300]
[null,null,41,1099.9999999999998,50]
[null,null,42,650.00000000000011]
[null,null,43,350.00000000000006]
[null,null,44,300]
[null,null,45,50]
[null,null,46,0]
[null,null,"Reference 1. Gambhir M.  Health Economics and Modeling Unit (HEMU) Response to an Influenza Pandemic Event (Centers for Disease Control and Prevention Unpublished Data)"]
[null,null,null,null,null,null," "]

{"sheet":"Data Source - Call-to-Hosp","index":20,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,1,"\"Week\" column represents the week number of the year [6]"]
[null,2,"\"Hospitalizations\" column represents the  number of hospitalization per week [6 - 7]"]
[null,3,"The \"number of calls\" column represents the number of calls made to the flu line per week [6]"]
[null,4,"The call-to-hospitalization ratio is estimated by dividing the number of calls by the number of hospitalizations.  "]
[null,5,"Assuming that the first week is more likely to reflect a surge in the number of calls, the call to hospitalization ratio is calculated for the time period after the first week."]
[]
[null,null,"Low value (call to Hosp)",{"$f":"QUARTILE($E$33:$E$38, 1)","v":19.864864864864863},"The low value represents the 25th percentile of the ratios calculated under the \"call to hospitalization ratio\" column."]
[null,null,"High value (call to hosp)",{"$f":"QUARTILE($E$32:$E$38,3)","v":24.141961798647039},"The high value represents the 75th percentile of the ratios calculated under the \"call to hospitalization ratio\" column."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Surge"]
[]
[null,null,null,null,null,null,"Lower bound","Higher bound"]
[null,6.1,"The projected number of calls in the first week is calculated ",null,null,null,{"$f":"$D$12*$C$32","v":7131.4864864864858},{"$f":"$D$13*$C$32","v":8666.9642857142862}," Number of calls in first week"]
[null,6.2,"Calculate the estimated surge (subtract the output in Step 6.1 from the actual number of calls in week 1)",null,null,null,{"$f":"$D$32 - $H$20","v":333.03571428571377},{"$f":"$D$32 - $G$20","v":1868.5135135135142},"Surge"]
[null,6.3,"Calculate the call surge rate (per 100,000 population)",null,null,null,{"$f":"$G$21/(MinnesotaPop)*100000","v":6.2790426766161618},{"$f":"$H$21/(MinnesotaPop)*100000","v":35.228882639055307},"Surge rate/100,000 population"]
[]
[null,"Week","Hospitalizations (per week)","Number of calls (per week)","Call to hospitalization ratio"]
[null,35,3,null,{"$f":"IF(D25/C25 > 0, D25/C25, \"\")","v":""}]
[null,{"$f":"SUM(B25,1)","v":36},9,null,{"$f":"IF(D26/C26 > 0, D26/C26, \"\")","v":""}]
[null,{"$f":"SUM(B26,1)","v":37},12,null,""]
[null,38,36,null,""]
[null,39,43,null,""]
[null,40,104,null,""]
[null,41,227,null,""]
[null,42,359,9000,25.069637883008358]
[null,43,314,6800,21.656050955414013]
[null,44,227,3800,16.740088105726873]
[null,45,111,2200,19.81981981981982]
[null,46,54,1400,25.925925925925927]
[null,47,28,650,23.214285714285715]
[null,48,15,300,20]
[null,49,5,null,""]
[null,50,6,null,""]
[null,51,1,null,""]
[null,52,3,null,""]
[]
["Data Source:"]
[null,"6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Data Source - Media-to-Call","index":21,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,1," \"Week\" column represents the week number of the year during the 2009 flu pandemic [6]"]
[null,2," \"Number of calls\" represents the number of calls made to the Minnesota flu line per week [6]"]
[null,3,"The call rate is calculated by dividing the number of calls by the Minnesota population in 2009 and multiplying by 100,000"]
[null,4,"The \"print/internet stories\" column represents the number of print/internet stories per week"]
[null,5,"The media to call rate ratio is calculated by dividing the number of print/internet stories by the corresponding call rate"]
[]
[null,null,"Low value",{"$f":"QUARTILE($F$17:$F$29, 1)","v":12.101323618421052},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,null,"High value",{"$f":"QUARTILE($F$17:$F$29, 3)","v":26.846020384615382},"The high value represents the 75th percentile of the ratios calculated under the \"media to call ratio\" column."]
[]
[]
[null,"Week (1)","Number of calls (2)","Call rate (per 100,000 population) (3)","Number of print/internet stories (4)","Media to call  ratio (5)"]
[1,35,{"$f":"C30","v":300},{"$f":"IFERROR((C17/MinnesotaPop)*per100K,\"\")","v":5.6561885773271685},860,{"$f":"IFERROR(IF(E17>0, E17/D17,\"\"),\"\")","v":152.04585}]
[2,36,{"$f":"C29","v":650},12.255075250875532,875,71.398990384615374]
[3,37,{"$f":"C28","v":1400},26.395546694193452,773,29.285243035714284]
[4,38,{"$f":"C27","v":2200},41.47871623373257,728,17.551169999999999]
[5,39,{"$f":"C26","v":3800},71.645055312810797,687,9.5889380921052627]
[6,40,{"$f":"C26","v":3800},71.645055312810797,867,12.101323618421052]
[7,41,{"$f":"C25","v":6800},128.20694108608248,717,5.5925209191176473]
[8,42,9000,{"$f":"IFERROR((C24/MinnesotaPop)*per100K,\"\")","v":169.68565731981505},1287,{"$f":"IFERROR(IF(E24>0, E24/D24,\"\"),\"\")","v":7.5846127499999998}]
[9,43,6800,128.20694108608248,1678,13.088214926470588]
[10,44,3800,71.645055312810797,954,13.315643289473684]
[11,45,2200,41.47871623373257,793,19.11823875]
[12,46,1400,26.395546694193452,524,19.851833571428571]
[13,47,650,12.255075250875532,329,26.846020384615382]
[14,48,300,5.6561885773271685,null,"",null,"Note: Smaller ratio implies more calls rate"]
[15,49,null,0,null,""]
[16,50,null,0,null,""]
[17,51,null,0,null,""]
[18,52,null,0,null,""]
[]
[]
[null,"6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Data Source - Decline Rate","index":22,"n_rows":52,"n_cols":11,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,1,"The \"week\" column represents the week number of the year during the 2009 influenza pandemic [5]"]
[null,2,"The \"sum of print/internet\" column represents the number of print/internet stories about flu in 2009[5]"]
[null,3,"The decline rate is calculated under the \"decline rate\" column - (the number of stories in the prior week - the number of stories in the current week)/(the number of stories in the prior week)"]
[null,null,"The decline rate is calculated for the period in which print/internet stories are declining (weeks 17 to 22 and weeks 43 to 47)"]
[null,4,"The first quartile and third quartile of the decline rate values represent the lower and upper bound for decline rate."]
[]
[null,"Low value",{"$f":"QUARTILE($G$17:$G$25, 1)","v":0.23342541436464087},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,"High value",{"$f":"QUARTILE($G$17:$G$25, 3)","v":0.43146603098927294},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,"Average: ",{"$f":"AVERAGE(G17:G25)","v":0.342839182655928}]
[]
[null,"Week","Sum of Print/Internet","% Decline in Print/Internet Stories","% Decline in National TV stories","Decline rate (print and internet stories)"]
[null,16,451]
[null,17,6054,null,null,null,"Decline rates from table"]
[null,18,3345,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C16 - C17)/C16","v":0.55252725470763131},{"$f":"(C16 - C17)/C16","v":0.44747274529236869},{"$f":"F17","v":0.44747274529236869}]
[null,19,1305,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C17 - C18)/C17","v":0.39013452914798208},{"$f":"(C17 - C18)/C17","v":0.60986547085201792},{"$f":"F18","v":0.60986547085201792}]
[null,20,1176,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C18 - C19)/C18","v":0.90114942528735631},{"$f":"(C18 - C19)/C18","v":9.8850574712643677E-2},{"$f":"F19","v":9.8850574712643677E-2}]
[null,21,724,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C19 - C20)/C19","v":0.61564625850340138},{"$f":"(C19 - C20)/C19","v":0.38435374149659862},{"$f":"F20","v":0.38435374149659862}]
[null,22,555,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C20 - C21)/C20","v":0.76657458563535918},{"$f":"(C20 - C21)/C20","v":0.23342541436464087},{"$f":"F21","v":0.23342541436464087}]
[null,23,918,null,null,null,{"$f":"F43","v":0.43146603098927294}]
[null,24,694,null,null,null,{"$f":"F44","v":0.16876310272536688}]
[null,25,386,null,null,null,{"$f":"F45","v":0.33921815889029006}]
[null,26,502,null,null,null,{"$f":"F46","v":0.37213740458015265}]
[null,27,521]
[null,28,485]
[null,29,690,null,null,null,null,null,null,null,{"$f":"$D$17","v":{"$error":"#REF!"}}]
[null,30,614]
[null,31,572]
[null,32,697]
[null,33,655]
[null,34,708]
[null,35,860,null,null,null,null,null,null,null,{"$f":"$D$44","v":{"$error":"#REF!"}}]
[null,36,875,null,null,null,null,null,null,null,{"$f":"$D$45","v":{"$error":"#REF!"}}]
[null,37,773,null,null,null,null,null,null,null,{"$f":"$D$46","v":{"$error":"#REF!"}}]
[null,38,728,null,null,null,null,null,null,null,{"$f":"$E$17","v":0.55252725470763131}]
[null,39,687,null,null,null,null,null,null,null,{"$f":"$E$18","v":0.39013452914798208}]
[null,40,867,null,null,null,null,null,null,null,{"$f":"$E$19","v":0.90114942528735631}]
[null,41,717,null,null,null,null,null,null,null,{"$f":"$E$20","v":0.61564625850340138}]
[null,42,1287,null,null,null,null,null,null,null,{"$f":"$E$21","v":0.76657458563535918}]
[null,43,1678,null,null,null,null,null,null,null,{"$f":"$E$43","v":0.56853396901072706}]
[null,44,954,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C42 - C43)/C42","v":0.56853396901072706},{"$f":"(C42 - C43)/C42","v":0.43146603098927294},null,null,null,null,{"$f":"$E$44","v":0.83123689727463312}]
[null,45,793,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C43 - C44)/C43","v":0.83123689727463312},{"$f":"(C43 - C44)/C43","v":0.16876310272536688},null,null,null,null,{"$f":"$E$45","v":0.66078184110970994}]
[null,46,524,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C44 - C45)/C44","v":0.66078184110970994},{"$f":"(C44 - C45)/C44","v":0.33921815889029006},null,null,null,null,{"$f":"$E$46","v":0.62786259541984735}]
[null,47,329,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C45 - C46)/C45","v":0.62786259541984735},{"$f":"(C45 - C46)/C45","v":0.37213740458015265}]
[null,48]
[null,49]
[null,50]
[null,51]
[null,52]
[null,"Reference 5: Lubell, Keri. H1N1 Media Trends. (Centers for Disease Control and Prevention Unpublished Data) "]

{"sheet":"Data Source - Media activity","index":23,"n_rows":66,"n_cols":13,"rows_kept":66,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,"Week","Sum of Print/Internet","Sum of National TV","Sum of Local TV","H1N1 positive specimens reported to CDC","% Decline in Print/Internet Stories","% Decline in National TV stories","Ratio of cases and Media stories"]
[null,16,451,136,1370,14,null,null,{"$f":"C6/F6","v":32.214285714285715}]
[null,17,6054,1139,14978,1354,null,null,{"$f":"C7/F7","v":4.4711964549483012}]
[null,18,3345,431,8166,2484,{"$f":"1 - (D7 - D8)/D7","v":0.37840210711150135},{"$f":"1 - (C7 - C8)/C7","v":0.55252725470763131},1.3466183574879227]
[null,19,1305,150,3118,1741,{"$f":"1 - (D8 - D9)/D8","v":0.34802784222737815},{"$f":"1 - (C8 - C9)/C8","v":0.39013452914798208},0.74956921309592184]
[null,20,1176,222,3856,2796,{"$f":"1 - (D9 - D10)/D9","v":1.48},{"$f":"1 - (C9 - C10)/C9","v":0.90114942528735631},0.42060085836909872]
[null,21,724,116,2386,3144,{"$f":"1 - (D10 - D11)/D10","v":0.52252252252252251},{"$f":"1 - (C10 - C11)/C10","v":0.61564625850340138},0.23027989821882952]
[null,22,555,38,1696,3967,{"$f":"1 - (D11 - D12)/D11","v":0.32758620689655171},{"$f":"1 - (C11 - C12)/C11","v":0.76657458563535918},0.13990420973027476]
[null,23,918,115,2700,4203,null,null,0.21841541755888652]
[null,24,694,35,2006,4587,null,null,0.15129714410289949]
[null,25,386,26,1097,3267,null,null,0.11815120906029997]
[null,26,502,21,869,2637,null,null,0.19036784224497535]
[null,27,521,60,1660,2753,null,null,0.18924809298946604]
[null,28,485,60,1275,2123,null,null,0.22845030617051343]
[null,29,690,85,1920,1901,null,null,0.36296685954760655,null,null,null,{"$f":"$G$8","v":0.37840210711150135}]
[null,30,614,168,2230,1990,null,null,0.30854271356783919]
[null,31,572,120,2095,1471,null,null,0.38885112168592795]
[null,32,697,159,2545,1462,null,null,0.47674418604651164]
[null,33,655,140,2822,1905,null,null,0.34383202099737531]
[null,34,708,217,3079,1792,null,null,0.3950892857142857]
[null,35,860,277,4234,1798,null,null,0.47830923248053392,null,null,null,{"$f":"$G$35","v":0.73529411764705888}]
[null,36,875,252,3428,2132,null,null,0.41041275797373361,null,null,null,{"$f":"$G$36","v":0.66857142857142859}]
[null,37,773,174,3558,2456,null,null,0.31473941368078173,null,null,null,{"$f":"$G$37","v":0.65811965811965811}]
[null,38,728,167,3023,2614,null,null,0.27850038255547055,null,null,null,{"$f":"$H$8","v":0.55252725470763131}]
[null,39,687,181,3880,3456,null,null,0.19878472222222221,null,null,null,{"$f":"$H$9","v":0.39013452914798208}]
[null,40,867,284,6303,6178,null,null,0.14033667853674328,null,null,null,{"$f":"$H$10","v":0.90114942528735631}]
[null,41,717,260,5359,8858,null,null,8.0943779634228941E-2,null,null,null,{"$f":"$H$11","v":0.61564625850340138}]
[null,42,1287,366,6078,10050,null,null,0.12805970149253731,null,null,null,{"$f":"$H$12","v":0.76657458563535918}]
[null,43,1678,402,6146,7968,null,null,0.21059236947791166,null,null,null,{"$f":"$H$34","v":0.56853396901072706}]
[null,44,954,238,4341,6208,{"$f":"1 - (D33 - D34)/D33","v":0.59203980099502496},{"$f":"1 - (C33 - C34)/C33","v":0.56853396901072706},0.15367268041237114,null,null,null,{"$f":"$H$35","v":0.83123689727463312}]
[null,45,793,175,3574,4812,{"$f":"1 - (D34 - D35)/D34","v":0.73529411764705888},{"$f":"1 - (C34 - C35)/C34","v":0.83123689727463312},0.16479634247714048,null,null,null,{"$f":"$H$36","v":0.66078184110970994}]
[null,46,524,117,3225,2848,{"$f":"1 - (D35 - D36)/D35","v":0.66857142857142859},{"$f":"1 - (C35 - C36)/C35","v":0.66078184110970994},0.18398876404494383,null,null,null,{"$f":"$H$37","v":0.62786259541984735}]
[null,47,329,77,1112,1474,{"$f":"1 - (D36 - D37)/D36","v":0.65811965811965811},{"$f":"1 - (C36 - C37)/C36","v":0.62786259541984735},0.223202170963365]
[null,48,null,null,null,1048]
[null,49,null,null,null,630]
[null,50,null,null,null,496]
[null,51,null,null,null,273]
[null,52,null,null,null,311,null,null,{"$f":"AVERAGE(I7:I17)","v":0.74778624525517046},"First wave"]
[null,null,null,null,null,null,null,null,{"$f":"AVERAGE(I18:I37)","v":0.27354077448410219},"Second wave"]
[null,null,null,null,null,null,null,null,"AVERAGE MEDIA STORIES PER CASES REPORTED"]
[null,5,"Lubell, Keri. H1N1 Media Trends. (Centers for Disease Control and Prevention Unpublished Data) ",null,null,null,null,"% Proportion of ILI cases being tested positive ",null,0.12,"Placeholder "]
[]
[]
[]
[]
[null,"Table "]
[null,"Exported from: /resource/~work~/tmp/Untitled2"]
[]
[null,"Table Name",null,null,null,"Index","First Wave","First Wave","Second Wave",null,null,null,"Second Wave"]
[null,"Description","",null,null,1,451,451,860,null,null,null,860]
[null,"Comment","",null,null,2,6054,6054,875,null,null,null,875]
[null,"Missing Rows","Default",null,null,3,3345,3345,773,null,null,null,773]
[null,"Off Edge is Error","yes",null,null,4,1305,1305,728,null,null,null,728]
[null,"Default Column",1866691438,null,null,5,1176,1176,687,null,null,null,687]
[null,null,null,null,null,6,724,724,867,null,null,null,867]
[null,null,null,null,null,7,555,555,717,null,null,null,717]
[null,null,null,null,null,8,918,918,1287,null,null,null,1287]
[null,null,null,null,null,9,694,694]
[null,null,null,null,null,10,386,386]
[null,null,null,null,null,11,502,502]
[null,null,null,null,null,12,521,521]
[null,null,null,null,null,"Total",16631,16631]

{"sheet":"Data Source - Sx vs Info Calls","index":24,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,null,null,null,1,"\"Week\" column represents the week number of the year [6]"]
[null,null,null,null,2,"\"Hospitalizations\" column represents the  number of hospitalization per week [6 - 7]"]
[null,null,null,null,3,"The \"number of calls\" column represents the number of calls made to the flu line per week [6]"]
[null,null,null,null,4,"The \"number of symptomatic calls\" is calculated by multiplying the number of calls by the proportion of total calls that were attributed to symptomatic callers in Minnesota in 2009 [6].  "]
[null,null,null,null,5,"The symptomatic call-to-hospitalization ratio is estimated by dividing the number of calls by the number of hospitalizations.  "]
[null,null,null,null,null,"Assuming that the first week is more likely to reflect a surge in the number of calls, the symptomatic call to hospitalization ratio is calculated for the time period after the first week."]
[]
[null,null,null,null,"Low value",{"$f":"QUARTILE($I$25:$I$31, 1)","v":13.14054054054054},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,null,null,null,"High value",{"$f":"QUARTILE($I$25:$I$31, 3)","v":15.933694787107044},"The high value represents the 75th percentile of the ratios calculated under the \"media to call ratio\" column."]
[]
[]
[]
[null,null,null,null,"Week","Hospitalizations","Number of calls","Number of symptomatic calls","Symptomatic call to hospitalization ratio"]
[null,null,null,null,35,3]
[null,null,null,null,36,9]
[null,null,null,null,37,12]
[null,null,null,null,38,36]
[null,null,null,null,39,43]
[null,null,null,null,40,104]
[null,null,null,null,41,227]
[null,null,null,null,42,359,9000,{"$f":"PropSxCallersMN*G25","v":5940},{"$f":"IFERROR(IF((H25/F25)>0, H25/F25, \"\"),\"\")","v":16.545961002785514}]
[null,null,null,null,43,314,6800,4488,{"$f":"IFERROR(IF((H26/F26)>0, H26/F26, \"\"),\"\")","v":14.292993630573248}]
[null,null,null,null,44,227,3800,2508,11.048458149779735]
[null,null,null,null,45,111,2200,1452,13.081081081081081]
[null,null,null,null,46,54,1400,924,17.111111111111111]
[null,null,null,null,47,28,650,429,15.321428571428571]
[null,null,null,null,48,15,300,198,13.2]
[null,null,null,null,49,5,null,null,""]
[null,null,null,null,50,6,null,null,""]
[null,null,null,null,51,1,null,null,""]
[null,null,null,null,52,3,null,null,""]
[null,null,null,null,1,0,null,null,""]
[null,null,null,null,2,2,null,null,""]
[null,null,null,null,3,1,null,null,""]
[null,null,null,null,4,0,null,null,""]
[null,null,null,null,5,0,null,null,""]
[null,null,null,null,6,0,null,null,""]
[null,null,null,null,7,0,null,null,""]
[null,null,null,null,8,0,null,null,""]
[null,null,null,null,9,1,null,null,""]
[null,null,null,null,10,0,null,null,""]
[null,null,null,null,11,0,null,null,{"$f":"IFERROR(IF((H46/F46)>0, H46/F46, \"\"),\"\")","v":""}]
[null,null,null,null,12,0,null,null,""]
[null,null,null,null,13,1,null,null,""]
[]
[null,"Reference 6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"Reference 7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Glossary","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"read":"row_number_cap"}

{"sheet":"Data Sources and References","index":26,"n_rows":80,"n_cols":3,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"References"]
[null,1,"Gambhir M.  Health Economics and Modeling Unit (HEMU) Reponse to an Influenza Pandemic Event (Centers for Disease Control and Prevention Unpublished Data)"]
[null,2,"Reed, Carrie, et al. \"Novel framework for assessing epidemiologic effects of influenza epidemics and pandemics.\" Emerging infectious diseases 19.1 (2013): 85."]
[null,null,"United States Census Bureau.  United States of America Population (2012).  Available at: http://www.census.gov/"]
[null,4,"Lubell, Keri. H1N1 Media Trends. (Centers for Disease Control and Prevention Unpublished Data) "]
[null,5,"Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,6,"Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Spaiulding","index":27,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Total calls","Premature","Info only1"," ILI or Exposed","info/non-flu","Healh partner","Began protocal",null,"Info Only ","Uniqe call","Not complete protocal",null,null,"Complete protocal"]
[null,null,27391,6094,7339,13958,3691,3799,6488,null,308,6160,211,null,null,5949]
[null,null,null,{"$f":"D4/$C$4","v":0.22248183709977729},{"$f":"E4/$C$4","v":0.26793472308422472},0.50958343981599796,0.13475229089847029,0.13869519185133802,0.23686612390931328,null,1.1244569384104269E-2,0.22489138768208536,7.7032601949545473E-3,null,null,0.21718812748713082]
[]
[]
[null,null,"Info-only Callers",null,{"$f":"E4+G4+K4","v":11338},{"$f":"E8/E11","v":0.4139315833667993},null,{"$f":"E8/($E$8+$E$9)","v":0.65041303350160629}]
[null,null,"Premature ended",null,{"$f":"D4","v":6094},{"$f":"E9/E11","v":0.22248183709977729},null,{"$f":"E9/($E$8+$E$9)","v":0.34958696649839377}]
[null,null,"Symptomatic callers",null,{"$f":"H4+L4","v":9959},{"$f":"E10/E11","v":0.36358657953342338}]
[null,null,"Total",null,{"$f":"SUM(E8:E10)","v":27391},{"$f":"SUM(F8:F10)","v":1}]
[]
[null,null,null,null,"N","%","Out of 100 person",null,null,"N","%","Out of 100"]
[null,null,"Total call volume",null,27391,{"$f":"E14/$E$14","v":1},100,"Premature calls",null,{"$f":"E15","v":6094},{"$f":"J14/$J$17","v":0.22248183709977729},{"$f":"G15","v":22},"Ended with out proper action"]
[null,null,"Premature ended",null,6094,{"$f":"E15/$E$14","v":0.22248183709977729},22,"Information only calls",null,{"$f":"E17+E19+E22","v":11338},{"$f":"J15/$J$17","v":0.4139315833667993},{"$f":"G17+G22+G19","v":41.525285251443862},"Not exposed, non-flu, duplicate call"]
[null,null,"Completed calls",null,{"$f":"E14-E15","v":21297},{"$f":"E16/$E$14","v":0.77751816290022269},78,"Symptomatic calls ",null,{"$f":"E14-J14-J15","v":9959},{"$f":"J16/$J$17","v":0.36358657953342338},{"$f":"G20+G23","v":36.474714748556138},"Transferred, unique callers"]
[null,null,"Not exposed",null,7339,{"$f":"E17/E16","v":0.3446025261773959},{"$f":"G16*F17","v":26.878997041836879},"Total calls",null,{"$f":"SUM(J14:J16)","v":27391},{"$f":"SUM(K14:K16)","v":1},{"$f":"SUM(L14:L16)","v":100},"Therefore, 42+36=78 are served "]
[null,null,"Exposed",null,13958,{"$f":"E18/E16","v":0.65539747382260416},{"$f":"G16-G17","v":51.121002958163118}]
[null,null,"Non-flu",null,3691,{"$f":"E19/E18","v":0.26443616563977645},{"$f":"G18*F19","v":13.518242005916324},null,null,null,{"$f":"K15+K16","v":0.77751816290022269}]
[null,null,"Transferred to partner",null,3799,{"$f":"E20/E18","v":0.27217366384868891},{"$f":"G18*F20","v":13.91379067474292}]
[null,null,"Begin Protocal",null,6468,{"$f":"E21/E18","v":0.46339017051153458},{"$f":"G18-G19-G20","v":23.688970277503877}]
[null,null,"Duplicate call (non-flu)",null,308,{"$f":"E22/E21","v":4.7619047619047616E-2},{"$f":"F22*G21","v":1.1280462036906607}]
[null,null,"Unique callers",null,6160,{"$f":"E23/E21","v":0.95238095238095233},{"$f":"G21*F23","v":22.560924073813215}]
[null,null,"Complete protocal",null,5949,{"$f":"E24/E23","v":0.9657467532467533},{"$f":"F24*G23","v":21.788139174531626}]
[null,null,"Incomplete protocal",null,211,{"$f":"E25/E23","v":3.4253246753246751E-2},{"$f":"G23*F25","v":0.772784899281589}]
[]
[null,null,null,null,null,"Total",{"$f":"G15+(G17+G19+G22)+(G20+G23)","v":100}]

{"sheet":"Cases_Hosp_M","index":28,"n_rows":61,"n_cols":36,"rows_kept":61,"cut":false,"hidden":true,"merged":[[0,2,2,5]]}
[null,null,"Influenza Cases, Media Activities and Hospitalization"]
[]
[]
[null,"Attack rate",{"$f":"IF(AttackRate_m=1,20,IF(AttackRate_m=2,30))","v":20}]
[null,"Seed",{"$f":"IF(Seed_m=1,10,IF(Seed_m=2,100))","v":10}]
[null,"Flu line opened ",{"$f":"WKOpenCallCenter_m","v":1},"week(s) after ",{"$f":" IF(CenterOpen_m = 1, \"START\", IF(CenterOpen_m = 2, \"PEAK\"))","v":"START"},"of pandemic"]
[null,"Media activity level is",{"$f":"IF(MediaActivityCenterOpen_m= 1, \"LOW\", IF(MediaActivityCenterOpen_m= 2, \"MODERATE\", IF(MediaActivityCenterOpen_m = 3, \"HIGH\")))","v":"LOW"},"at start of pandemic"]
[null,"Media activity level is ",{"$f":"IF(MediaActivityPandemic_m = 1, \"LOW\", IF(MediaActivityPandemic_m= 2, \"MODERATE\", IF(MediaActivityPandemic_m= 3, \"HIGH\")))","v":"LOW"},"throughout pandemic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IFERROR(IF(OptUseCallVolStarttoPeak=1, IF(S22 - W22>0, (S22 - W22)*PropNonSymSeekInfoLow, \"\"),\"\"),\"\")"]
[null,"Method used to calculated call volume from start to peak of the pandemic",{"$f":"IF(Data_Start_to_Peak_m= 1, \"PEAK-TO-END RATE\", IF(Data_Start_to_Peak_m= 2, \"MEDIA COUNTS - 1st WAVE\", IF(Data_Start_to_Peak_m= \"MEDIA COUNTS - 2nd WAVE\",0)))","v":"MEDIA COUNTS - 1st WAVE"},null,"Begin cases (week)","Peak Week"]
[null,null,null,null,{"$f":"WkCasesStartAppear_m","v":4},{"$f":"PeakWk_m","v":23}]
[]
[]
[null,"Week (Pandemic starts)","Week when pandemic cases start to appear","Number of influenza cases","Hospitalizations (Lower bound)","Hospitalizations (Upper bound)","Media stories                    (1st wave)","Media stories (2nd wave)"]
[null,1,{"$f":"IF(D14>0,1,\"\")","v":""},{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D9, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E9, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F9, 'Data Source - Case Projec_M '!G9))),\"\")","v":0},{"$f":"D14*CasetoHospRatioLow_m","v":0},{"$f":"D14*CasetoHospRatioHigh_m","v":0},{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C14,3.77,3.2,FALSE))*16631,\"\")","v":""},{"$f":"IF(AND(C14>0,C14<>\"\"), RANDBETWEEN(655, 875), 0)","v":0}]
[null,2,{"$f":"IFERROR(IF(D15>0,1,\"\")+C14,IF(D15>0,1,\"\"))","v":""},{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D10, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E10, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F10, 'Data Source - Case Projec_M '!G10))),\"\")","v":0},0,0,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C15,3.77,3.2,FALSE))*16631,\"\")","v":""},0]
[null,3,"",{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D11, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E11, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F11, 'Data Source - Case Projec_M '!G11))),\"\")","v":0},0,0,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C16,3.77,3.2,FALSE))*16631,\"\")","v":""},0]
[null,4,1,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D12, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E12, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F12, 'Data Source - Case Projec_M '!G12))),\"\")","v":100},0.1,0.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C17,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":1035.8163117592314},719]
[null,5,2,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D13, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E13, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F13, 'Data Source - Case Projec_M '!G13))),\"\")","v":400.00000000000006},0.40000000000000008,2.0000000000000004,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C18,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":652.96934504429237},868]
[null,6,3,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D14, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E14, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F14, 'Data Source - Case Projec_M '!G14))),\"\")","v":650.00000000000011},0.65000000000000013,3.2500000000000004,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C19,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":487.78235950936443},851]
[null,7,4,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D15, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E15, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F15, 'Data Source - Case Projec_M '!G15))),\"\")","v":1150},1.1500000000000001,5.75,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C20,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":392.75893442634231},872]
[null,8,5,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D16, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E16, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F16, 'Data Source - Case Projec_M '!G16))),\"\")","v":2450},2.4500000000000002,12.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C21,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":330.15603183362987},676]
[null,9,6,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D17, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E17, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F17, 'Data Source - Case Projec_M '!G17))),\"\")","v":4350.0000000000009},4.3500000000000014,21.750000000000004,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C22,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":285.45636146199018},762]
[null,10,7,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D18, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E18, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F18, 'Data Source - Case Projec_M '!G18))),\"\")","v":8500},8.5,42.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C23,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":251.78063327096336},855]
[null,11,8,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D19, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E19, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F19, 'Data Source - Case Projec_M '!G19))),\"\")","v":16300.000000000002},16.3,81.500000000000014,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C24,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":225.414882728245},753]
[null,12,9,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D20, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E20, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F20, 'Data Source - Case Projec_M '!G20))),\"\")","v":31100},31.1,155.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C25,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":204.16478394600657},810]
[null,13,10,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D21, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E21, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F21, 'Data Source - Case Projec_M '!G21))),\"\")","v":59300},59.300000000000004,296.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C26,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":186.64480035910159},668]
[null,14,11,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D22, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E22, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F22, 'Data Source - Case Projec_M '!G22))),\"\")","v":113250},113.25,566.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C27,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":171.93418758417423},719]
[null,15,12,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D23, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E23, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F23, 'Data Source - Case Projec_M '!G23))),\"\")","v":215050.00000000003},215.05000000000004,1075.2500000000002,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C28,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":159.39569753795047},865]
[null,16,13,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D24, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E24, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F24, 'Data Source - Case Projec_M '!G24))),\"\")","v":407300},407.3,2036.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C29,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":148.57344044863527},864]
[null,17,14,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D25, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E25, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F25, 'Data Source - Case Projec_M '!G25))),\"\")","v":763300},763.30000000000007,3816.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C30,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":139.13216777892774},799]
[null,18,15,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D26, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E26, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F26, 'Data Source - Case Projec_M '!G26))),\"\")","v":1405050},1405.05,7025.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C31,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":130.81954533487652},863]
[null,19,16,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D27, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E27, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F27, 'Data Source - Case Projec_M '!G27))),\"\")","v":2503549.9999999995},2503.5499999999997,12517.749999999998,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C32,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":123.44182470979848},829]
[null,20,17,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D28, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E28, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F28, 'Data Source - Case Projec_M '!G28))),\"\")","v":4214400},4214.3999999999996,21072,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C33,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":116.84765065301839},716]
[null,21,18,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D29, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E29, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F29, 'Data Source - Case Projec_M '!G29))),\"\")","v":6465649.9999999991},6465.65,32328.249999999996,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C34,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":110.91698548072004},776]
[null,22,19,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D30, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E30, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F30, 'Data Source - Case Projec_M '!G30))),\"\")","v":8656950},8656.9500000000007,43284.75,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C35,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":105.55335114116103},836]
[null,23,20,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D31, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E31, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F31, 'Data Source - Case Projec_M '!G31))),\"\")","v":9748000.0000000019},9748.0000000000018,48740.000000000007,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C36,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":100.67828021623441},827]
[null,24,21,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D32, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E32, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F32, 'Data Source - Case Projec_M '!G32))),\"\")","v":9113800},9113.8000000000011,45569,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C37,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":96.22727253851231},815]
[null,25,22,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D33, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E33, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F33, 'Data Source - Case Projec_M '!G33))),\"\")","v":7208600},7208.6,36043,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C38,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":92.146799643870551},821]
[null,26,23,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D34, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E34, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F34, 'Data Source - Case Projec_M '!G34))),\"\")","v":5014000},5014,25070,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C39,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":88.392052192804101},697]
[null,27,24,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D35, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E35, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F35, 'Data Source - Case Projec_M '!G35))),\"\")","v":3194350},3194.35,15971.75,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C40,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":84.925223114462838},770]
[null,28,25,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D36, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E36, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F36, 'Data Source - Case Projec_M '!G36))),\"\")","v":1926600},1926.6000000000001,9633,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C41,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":81.714182954293094},664]
[null,29,26,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D37, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E37, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F37, 'Data Source - Case Projec_M '!G37))),\"\")","v":1124250},1124.25,5621.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C42,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":78.731446353293165},757]
[null,30,27,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D38, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E38, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F38, 'Data Source - Case Projec_M '!G38))),\"\")","v":643800},643.80000000000007,3219,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C43,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":75.953357381827928},858]
[null,31,28,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D39, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E39, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F39, 'Data Source - Case Projec_M '!G39))),\"\")","v":364700},364.7,1823.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C44,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":73.359441313264966},830]
[null,32,29,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D40, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E40, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F40, 'Data Source - Case Projec_M '!G40))),\"\")","v":205200},205.20000000000002,1026,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C45,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":70.931884334440483},666]
[null,33,30,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D41, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E41, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F41, 'Data Source - Case Projec_M '!G41))),\"\")","v":115200.00000000001},115.20000000000002,576.00000000000011,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C46,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":68.655112571808232},851]
[null,34,31,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D42, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E42, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F42, 'Data Source - Case Projec_M '!G42))),\"\")","v":64550.000000000007},64.550000000000011,322.75000000000006,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C47,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":66.515448923086055},813]
[null,35,32,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D43, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E43, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F43, 'Data Source - Case Projec_M '!G43))),\"\")","v":36050},36.050000000000004,180.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C48,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":64.500831363083762},871]
[null,36,33,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D44, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E44, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F44, 'Data Source - Case Projec_M '!G44))),\"\")","v":20100},20.100000000000001,100.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C49,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":62.600580206423693},751]
[null,37,34,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D45, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E45, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F45, 'Data Source - Case Projec_M '!G45))),\"\")","v":11300},11.3,56.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C50,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":60.80520464806623},817]
[null,38,35,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D46, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E46, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F46, 'Data Source - Case Projec_M '!G46))),\"\")","v":6300},6.3,31.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C51,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":59.106241035169781},685]
[null,39,36,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D47, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E47, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F47, 'Data Source - Case Projec_M '!G47))),\"\")","v":3450},3.45,17.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C52,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":57.496116940846377},757]
[null,40,37,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D48, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E48, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F48, 'Data Source - Case Projec_M '!G48))),\"\")","v":2000},2,10,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C53,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":55.968036346953824},762]
[null,41,38,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D49, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E49, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F49, 'Data Source - Case Projec_M '!G49))),\"\")","v":1099.9999999999998},1.0999999999999999,5.4999999999999991,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C54,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":54.515882196277552},792]
[null,42,39,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D50, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E50, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F50, 'Data Source - Case Projec_M '!G50))),\"\")","v":650.00000000000011},0.65000000000000013,3.2500000000000004,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C55,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":53.134133314802256},703]
[null,43,40,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D51, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E51, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F51, 'Data Source - Case Projec_M '!G51))),\"\")","v":350.00000000000006},0.35000000000000009,1.7500000000000002,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C56,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":51.81779328386272},814]
[null,44,41,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D52, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E52, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F52, 'Data Source - Case Projec_M '!G52))),\"\")","v":300},0.3,1.5,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C57,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":50.562329297992164},855]
[null,45,42,{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D53, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E53, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F53, 'Data Source - Case Projec_M '!G53))),\"\")","v":50},0.05,0.25,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C58,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":49.363619405665212},765]
[null,46,"",{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D54, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E54, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F54, 'Data Source - Case Projec_M '!G54))),\"\")","v":0},0,0,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C59,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":""},0]
[null,47,"",{"$f":"IFERROR(IF(AND(AttackRate_m = 1, Seed_m = 1), 'Data Source - Case Projec_M '!D55, IF(AND(AttackRate_m = 1, Seed_m = 2), 'Data Source - Case Projec_M '!E55, IF(AND(AttackRate_m = 2,Seed_m = 1),'Data Source - Case Projec_M '!F55, 'Data Source - Case Projec_M '!G55))),\"\")","v":0},0,0,{"$f":"IFERROR((_xlfn.LOGNORM.DIST(C60,3.77,3.2,FALSE))*'Data Source - Media activity_M'!$I$66,\"\")","v":""},0]
[null,null,null,{"$f":"SUM(D14:D60)","v":63673500},{"$f":"SUM(E14:E60)","v":63673.500000000007},{"$f":"SUM(F14:F60)","v":318367.5},{"$f":"SUM(G14:G60)","v":6857.6605645854706},{"$f":"SUM(H14:H60)","v":33042}]

{"sheet":"Data Source - Case Projec_M ","index":29,"n_rows":58,"n_cols":13,"rows_kept":58,"cut":false,"hidden":true,"merged":[[4,3,4,4],[4,5,4,6]]}
[]
[]
[]
[]
[null,null,"Attack Rate",0.2,null,0.3]
[null,null,"Seed",10,100,10,100]
[null,null,null,null,null,null,null,null,"Number of cases"]
[null,null,"Week"]
[null,null,1,0,0,0,2200]
[null,null,2,0,200,0,1000]
[null,null,3,0,750.00000000000011,400.00000000000006,3050.0000000000005]
[null,null,4,100,1450,1200,10250]
[null,null,5,400.00000000000006,2800.0000000000005,3400,31599.999999999996]
[null,null,6,650.00000000000011,5350,10799.999999999998,98800]
[null,null,7,1150,10250,34150,307650]
[null,null,8,2450,19350,106600.00000000001,948450]
[null,null,9,4350.0000000000009,37300,331700,2834350.0000000005]
[null,null,10,8500,71000.000000000015,1021399.9999999999,7752800]
[null,null,11,16300.000000000002,135200,3042400,16974050]
[null,null,12,31100,257100,8240950,24398550]
[null,null,13,59300,485300,17655450,20682300]
[null,null,14,113250,906100,24528950,11497600]
[null,null,15,215050.00000000003,1655950,20108850,5095350]
[null,null,16,407300,2912950,10947250,2052550]
[null,null,17,763300,4798050,4805950,796800.00000000012]
[null,null,18,1405050,7120500,1928850.0000000002,305100]
[null,null,19,2503549.9999999995,9113950,747749.99999999988,116150]
[null,null,20,4214400,9744850,286099.99999999994,44100]
[null,null,21,6465649.9999999991,8672250,108900,16750]
[null,null,22,8656950,6590650,41350,6400]
[null,null,23,9748000.0000000019,4456350,15750,2350]
[null,null,24,9113800,2788799.9999999995,5999.9999999999991,950]
[null,null,25,7208600,1663350,2300,350.00000000000006]
[null,null,26,5014000,964700.00000000012,850,50]
[null,null,27,3194350,550300,300,0]
[null,null,28,1926600,311100,50,0]
[null,null,29,1124250,175000.00000000003,50,0]
[null,null,30,643800,98050,0,0]
[null,null,31,364700,54900.000000000007,0]
[null,null,32,205200,30800]
[null,null,33,115200.00000000001,17200,null,null,null,null,null,null,null,"Weeks"]
[null,null,34,64550.000000000007,9550]
[null,null,35,36050,5350]
[null,null,36,20100,3000]
[null,null,37,11300,1650]
[null,null,38,6300,950.00000000000011]
[null,null,39,3450,650.00000000000011]
[null,null,40,2000,300]
[null,null,41,1099.9999999999998,50]
[null,null,42,650.00000000000011]
[null,null,43,350.00000000000006]
[null,null,44,300]
[null,null,45,50]
[null,null,46,0]
[]
[]
[]
[null,null,"1. Gambhir M.  Health Economics and Modeling Unit (HEMU) Reponse to an Influenza Pandemic Event (Centers for Disease Control and Prevention Unpublished Data)"]

{"sheet":"Data Source - Call-to-Hosp_M","index":30,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,1,"\"Week\" column represents the week number of the year [6]"]
[null,2,"\"Hospitalizations\" column represents the  number of hospitalization per week [6 - 7]"]
[null,3,"The \"number of calls\" column represents the number of calls made to the flu line per week [6]"]
[null,4,"The call-to-hospitalization ratio is estimated by dividing the number of calls by the number of hospitalizations.  "]
[null,5,"Assuming that the first week is more likely to reflect a surge in the number of calls, the call to hospitalization ratio is calculated for the time period after the first week."]
[]
[null,null,"Low value (call to Hosp)",{"$f":"QUARTILE($E$33:$E$38, 1)","v":19.864864864864863},"The low value represents the 25th percentile of the ratios calculated under the \"call to hospitalization ratio\" column."]
[null,null,"High value (call to hosp)",{"$f":"QUARTILE($E$32:$E$38,3)","v":24.141961798647039},"The high value represents the 75th percentile of the ratios calculated under the \"call to hospitalization ratio\" column."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Surge"]
[]
[null,null,null,null,null,null,"Lower bound","Higher bound"]
[null,6.1,"The projected number of calls in the first week is calculated ",null,null,null,{"$f":"$D$12*$C$32","v":7131.4864864864858},{"$f":"$D$13*$C$32","v":8666.9642857142862}," Number of calls in first week"]
[null,6.2,"Calculate the estimated surge (subtract the output in Step 6.1 from the actual number of calls in week 1)",null,null,null,{"$f":"$D$32 - $H$20","v":333.03571428571377},{"$f":"$D$32 - $G$20","v":1868.5135135135142},"Surge"]
[null,6.3,"Calculate the call surge rate (per 100,000 population)",null,null,null,{"$f":"$G$21/(MinnesotaPop_m)*100000","v":6.2790426766161618},{"$f":"$H$21/(MinnesotaPop_m)*100000","v":35.228882639055307},"Surge rate/100,000 population"]
[]
[null,"Week","Hospitalizations (per week)","Number of calls (per week)","Call to hospitalization ratio"]
[null,35,3,null,{"$f":"IF(D25/C25 > 0, D25/C25, \"\")","v":""}]
[null,{"$f":"SUM(B25,1)","v":36},9,null,{"$f":"IF(D26/C26 > 0, D26/C26, \"\")","v":""}]
[null,{"$f":"SUM(B26,1)","v":37},12,null,""]
[null,38,36,null,""]
[null,39,43,null,""]
[null,40,104,null,""]
[null,41,227,null,""]
[null,42,359,9000,25.069637883008358]
[null,43,314,6800,21.656050955414013]
[null,44,227,3800,16.740088105726873]
[null,45,111,2200,19.81981981981982]
[null,46,54,1400,25.925925925925927]
[null,47,28,650,23.214285714285715]
[null,48,15,300,20]
[null,49,5,null,""]
[null,50,6,null,""]
[null,51,1,null,""]
[null,52,3,null,""]
[]
["Data Source:"]
[null,"6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Data Source - Media-to-Call_M","index":31,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,1," \"Week\" column represents the week number of the year during the 2009 flu pandemic [6]"]
[null,2," \"Number of calls\" represents the number of calls made to the Minnesota flu line per week [6]"]
[null,3,"The call rate is calculated by dividing the number of calls by the Minnesota population in 2009 and multiplying by 100,000"]
[null,4,"The \"print/internet stories\" column represents the number of print/internet stories per week"]
[null,5,"The media to call rate ratio is calculated by dividing the number of print/internet stories by the corresponding call rate"]
[]
[null,null,"Low value",{"$f":"QUARTILE($F$24:$F$29, 1)","v":13.145072017221363},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,null,"High value",{"$f":"QUARTILE($F$24:$F$29, 3)","v":19.668434866071429},"The high value represents the 75th percentile of the ratios calculated under the \"media to call ratio\" column."]
[]
[]
[null,"Week (1)","Number of calls (2)","Call rate (per 100,000 population) (3)","Number of print/internet stories (4)","Media to call  ratio (5)"]
[null,35,null,{"$f":"IFERROR((C17/MinnesotaPop_m)*per100K_m,\"\")","v":0},860,{"$f":"IFERROR(IF(E17>0, E17/D17,\"\"),\"\")","v":""}]
[null,36,null,0,875,{"$f":"IFERROR(IF(E18>0, E18/D18,\"\"),\"\")","v":""}]
[null,37,null,0,773,""]
[null,38,null,0,728,""]
[null,39,null,0,687,""]
[null,40,null,0,867,""]
[null,41,null,0,717,""]
[null,42,9000,{"$f":"IFERROR((C24/MinnesotaPop_m)*per100K_m,\"\")","v":169.68565731981505},1287,{"$f":"IFERROR(IF(E24>0, E24/D24,\"\"),\"\")","v":7.5846127499999998}]
[null,43,6800,128.20694108608248,1678,13.088214926470588]
[null,44,3800,71.645055312810797,954,13.315643289473684]
[null,45,2200,41.47871623373257,793,19.11823875]
[null,46,1400,26.395546694193452,524,19.851833571428571]
[null,47,650,12.255075250875532,329,26.846020384615382]
[null,48,300,5.6561885773271685,null,"",null,"Note: Smaller ratio implies more calls rate"]
[null,49,null,0,null,""]
[null,50,null,0,null,""]
[null,51,null,0,null,""]
[null,52,null,0,null,""]
[]
[]
[null,"6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Data Source - Media activity_M","index":32,"n_rows":66,"n_cols":13,"rows_kept":66,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,"Week","Sum of Print/Internet","Sum of National TV","Sum of Local TV","H1N1 positive specimens reported to CDC","% Decline in Print/Internet Stories","% Decline in National TV stories"]
[null,16,451,136,1370,14]
[null,17,6054,1139,14978,1354]
[null,18,3345,431,8166,2484,{"$f":"1 - (D7 - D8)/D7","v":0.37840210711150135},{"$f":"1 - (C7 - C8)/C7","v":0.55252725470763131}]
[null,19,1305,150,3118,1741,{"$f":"1 - (D8 - D9)/D8","v":0.34802784222737815},{"$f":"1 - (C8 - C9)/C8","v":0.39013452914798208}]
[null,20,1176,222,3856,2796,{"$f":"1 - (D9 - D10)/D9","v":1.48},{"$f":"1 - (C9 - C10)/C9","v":0.90114942528735631}]
[null,21,724,116,2386,3144,{"$f":"1 - (D10 - D11)/D10","v":0.52252252252252251},{"$f":"1 - (C10 - C11)/C10","v":0.61564625850340138}]
[null,22,555,38,1696,3967,{"$f":"1 - (D11 - D12)/D11","v":0.32758620689655171},{"$f":"1 - (C11 - C12)/C11","v":0.76657458563535918}]
[null,23,918,115,2700,4203]
[null,24,694,35,2006,4587]
[null,25,386,26,1097,3267]
[null,26,502,21,869,2637]
[null,27,521,60,1660,2753]
[null,28,485,60,1275,2123]
[null,29,690,85,1920,1901,null,null,null,null,null,null,{"$f":"$G$8","v":0.37840210711150135}]
[null,30,614,168,2230,1990]
[null,31,572,120,2095,1471]
[null,32,697,159,2545,1462]
[null,33,655,140,2822,1905]
[null,34,708,217,3079,1792]
[null,35,860,277,4234,1798,null,null,null,null,null,null,{"$f":"$G$35","v":0.73529411764705888}]
[null,36,875,252,3428,2132,null,null,null,null,null,null,{"$f":"$G$36","v":0.66857142857142859}]
[null,37,773,174,3558,2456,null,null,null,null,null,null,{"$f":"$G$37","v":0.65811965811965811}]
[null,38,728,167,3023,2614,null,null,null,null,null,null,{"$f":"$H$8","v":0.55252725470763131}]
[null,39,687,181,3880,3456,null,null,null,null,null,null,{"$f":"$H$9","v":0.39013452914798208}]
[null,40,867,284,6303,6178,null,null,null,null,null,null,{"$f":"$H$10","v":0.90114942528735631}]
[null,41,717,260,5359,8858,null,null,null,null,null,null,{"$f":"$H$11","v":0.61564625850340138}]
[null,42,1287,366,6078,10050,null,null,null,null,null,null,{"$f":"$H$12","v":0.76657458563535918}]
[null,43,1678,402,6146,7968,null,null,null,null,null,null,{"$f":"$H$34","v":0.56853396901072706}]
[null,44,954,238,4341,6208,{"$f":"1 - (D33 - D34)/D33","v":0.59203980099502496},{"$f":"1 - (C33 - C34)/C33","v":0.56853396901072706},null,null,null,null,{"$f":"$H$35","v":0.83123689727463312}]
[null,45,793,175,3574,4812,{"$f":"1 - (D34 - D35)/D34","v":0.73529411764705888},{"$f":"1 - (C34 - C35)/C34","v":0.83123689727463312},null,null,null,null,{"$f":"$H$36","v":0.66078184110970994}]
[null,46,524,117,3225,2848,{"$f":"1 - (D35 - D36)/D35","v":0.66857142857142859},{"$f":"1 - (C35 - C36)/C35","v":0.66078184110970994},null,null,null,null,{"$f":"$H$37","v":0.62786259541984735}]
[null,47,329,77,1112,1474,{"$f":"1 - (D36 - D37)/D36","v":0.65811965811965811},{"$f":"1 - (C36 - C37)/C36","v":0.62786259541984735}]
[null,48,null,null,null,1048]
[null,49,null,null,null,630]
[null,50,null,null,null,496]
[null,51,null,null,null,273]
[null,52,null,null,null,311]
[]
[]
[null,5,"Lubell, Keri. H1N1 Media Trends. (Centers for Disease Control and Prevention Unpublished Data) "]
[]
[]
[]
[]
[null,"Table "]
[null,"Exported from: /resource/~work~/tmp/Untitled2"]
[]
[null,"Table Name",null,null,null,"Index","First Wave","Second Wave","First Wave","Second Wave"]
[null,"Description","",null,null,1,451,860,451,860]
[null,"Comment","",null,null,2,6054,875,6054,875]
[null,"Missing Rows","Default",null,null,3,3345,773,3345,773]
[null,"Off Edge is Error","yes",null,null,4,1305,728,1305,728]
[null,"Default Column",1866691438,null,null,5,1176,687,1176,687]
[null,null,null,null,null,6,724,867,724,867]
[null,null,null,null,null,7,555,717,555,717]
[null,null,null,null,null,8,918,1287,918,1287]
[null,null,null,null,null,9,694,null,694]
[null,null,null,null,null,10,386,null,386]
[null,null,null,null,null,11,502,null,502]
[null,null,null,null,null,12,521,null,521]
[null,null,null,null,null,"Total",16631,null,16631]

{"sheet":"Data Source - Decline Rate_M","index":33,"n_rows":54,"n_cols":11,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,1,"The \"week\" column represents the week number of the year during the 2009 influenza pandemic [5]"]
[null,2,"The \"sum of print/internet\" column represents the number of print/internet stories about flu in 2009[5]"]
[null,3,"The decline rate is calculated under the \"decline rate\" column - (the number of stories in the prior week - the number of stories in the current week)/(the number of stories in the prior week)"]
[null,null,"The decline rate is calculated for the period in which print/internet stories are declining (weeks 17 to 22 and weeks 43 to 47)"]
[null,4,"The first quartile and third quartile of the decline rate values represent the lower and upper bound for decline rate."]
[]
[null,"Low value",{"$f":"QUARTILE($G$17:$G$25, 1)","v":0.23342541436464087},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,"High value",{"$f":"QUARTILE($G$17:$G$25, 3)","v":0.43146603098927294},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[]
[]
[null,"Week","Sum of Print/Internet","% Decline in Print/Internet Stories","% Decline in National TV stories","Decline rate (print and internet stories)"]
[null,16,451]
[null,17,6054,null,null,null,"Decline rates from table"]
[null,18,3345,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C16 - C17)/C16","v":0.55252725470763131},{"$f":"(C16 - C17)/C16","v":0.44747274529236869},{"$f":"F17","v":0.44747274529236869}]
[null,19,1305,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C17 - C18)/C17","v":0.39013452914798208},{"$f":"(C17 - C18)/C17","v":0.60986547085201792},{"$f":"F18","v":0.60986547085201792}]
[null,20,1176,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C18 - C19)/C18","v":0.90114942528735631},{"$f":"(C18 - C19)/C18","v":9.8850574712643677E-2},{"$f":"F19","v":9.8850574712643677E-2}]
[null,21,724,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C19 - C20)/C19","v":0.61564625850340138},{"$f":"(C19 - C20)/C19","v":0.38435374149659862},{"$f":"F20","v":0.38435374149659862}]
[null,22,555,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C20 - C21)/C20","v":0.76657458563535918},{"$f":"(C20 - C21)/C20","v":0.23342541436464087},{"$f":"F21","v":0.23342541436464087}]
[null,23,918,null,null,null,{"$f":"F43","v":0.43146603098927294}]
[null,24,694,null,null,null,{"$f":"F44","v":0.16876310272536688}]
[null,25,386,null,null,null,{"$f":"F45","v":0.33921815889029006}]
[null,26,502,null,null,null,{"$f":"F46","v":0.37213740458015265}]
[null,27,521]
[null,28,485]
[null,29,690,null,null,null,null,null,null,null,{"$f":"$D$17","v":{"$error":"#REF!"}}]
[null,30,614]
[null,31,572]
[null,32,697]
[null,33,655]
[null,34,708]
[null,35,860,null,null,null,null,null,null,null,{"$f":"$D$44","v":{"$error":"#REF!"}}]
[null,36,875,null,null,null,null,null,null,null,{"$f":"$D$45","v":{"$error":"#REF!"}}]
[null,37,773,null,null,null,null,null,null,null,{"$f":"$D$46","v":{"$error":"#REF!"}}]
[null,38,728,null,null,null,null,null,null,null,{"$f":"$E$17","v":0.55252725470763131}]
[null,39,687,null,null,null,null,null,null,null,{"$f":"$E$18","v":0.39013452914798208}]
[null,40,867,null,null,null,null,null,null,null,{"$f":"$E$19","v":0.90114942528735631}]
[null,41,717,null,null,null,null,null,null,null,{"$f":"$E$20","v":0.61564625850340138}]
[null,42,1287,null,null,null,null,null,null,null,{"$f":"$E$21","v":0.76657458563535918}]
[null,43,1678,null,null,null,null,null,null,null,{"$f":"$E$43","v":0.56853396901072706}]
[null,44,954,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C42 - C43)/C42","v":0.56853396901072706},{"$f":"(C42 - C43)/C42","v":0.43146603098927294},null,null,null,null,{"$f":"$E$44","v":0.83123689727463312}]
[null,45,793,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C43 - C44)/C43","v":0.83123689727463312},{"$f":"(C43 - C44)/C43","v":0.16876310272536688},null,null,null,null,{"$f":"$E$45","v":0.66078184110970994}]
[null,46,524,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C44 - C45)/C44","v":0.66078184110970994},{"$f":"(C44 - C45)/C44","v":0.33921815889029006},null,null,null,null,{"$f":"$E$46","v":0.62786259541984735}]
[null,47,329,{"$f":"1 - (#REF! -#REF!)/#REF!","v":{"$error":"#REF!"}},{"$f":"1 - (C45 - C46)/C45","v":0.62786259541984735},{"$f":"(C45 - C46)/C45","v":0.37213740458015265}]
[null,48]
[null,49]
[null,50]
[null,51]
[null,52]
[]
[]
[null,5,"Lubell, Keri. H1N1 Media Trends. (Centers for Disease Control and Prevention Unpublished Data) "]

{"sheet":"Data Source - Sx vs Info Call_M","index":34,"n_rows":51,"n_cols":9,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,null,null,null,1,"\"Week\" column represents the week number of the year [6]"]
[null,null,null,null,2,"\"Hospitalizations\" column represents the  number of hospitalization per week [6 - 7]"]
[null,null,null,null,3,"The \"number of calls\" column represents the number of calls made to the flu line per week [6]"]
[null,null,null,null,4,"The \"number of symptomatic calls\" is calculated by multiplying the number of calls by the proportion of total calls that were attributed to symptomatic callers in Minnesota in 2009 [6].  "]
[null,null,null,null,5,"The symptomatic call-to-hospitalization ratio is estimated by dividing the number of calls by the number of hospitalizations.  "]
[null,null,null,null,null,"Assuming that the first week is more likely to reflect a surge in the number of calls, the symptomatic call to hospitalization ratio is calculated for the time period after the first week."]
[]
[null,null,null,null,"Low value",{"$f":"QUARTILE($I$25:$I$31, 1)","v":13.14054054054054},"The low value represents the 25th percentile of the ratios calculated under the \"media to call ratio\" column."]
[null,null,null,null,"High value",{"$f":"QUARTILE($I$25:$I$31, 3)","v":15.933694787107044},"The high value represents the 75th percentile of the ratios calculated under the \"media to call ratio\" column."]
[]
[]
[]
[null,null,null,null,"Week","Hospitalizations","Number of calls","Number of symptomatic calls","Symptomatic call to hospitalization ratio"]
[null,null,null,null,35,3]
[null,null,null,null,36,9]
[null,null,null,null,37,12]
[null,null,null,null,38,36]
[null,null,null,null,39,43]
[null,null,null,null,40,104]
[null,null,null,null,41,227]
[null,null,null,null,42,359,9000,{"$f":"PropSxCallersMN_m*G25","v":5940},{"$f":"IFERROR(IF((H25/F25)>0, H25/F25, \"\"),\"\")","v":16.545961002785514}]
[null,null,null,null,43,314,6800,4488,{"$f":"IFERROR(IF((H26/F26)>0, H26/F26, \"\"),\"\")","v":14.292993630573248}]
[null,null,null,null,44,227,3800,2508,11.048458149779735]
[null,null,null,null,45,111,2200,1452,13.081081081081081]
[null,null,null,null,46,54,1400,924,17.111111111111111]
[null,null,null,null,47,28,650,429,15.321428571428571]
[null,null,null,null,48,15,300,198,13.2]
[null,null,null,null,49,5,null,null,""]
[null,null,null,null,50,6,null,null,""]
[null,null,null,null,51,1,null,null,""]
[null,null,null,null,52,3,null,null,""]
[null,null,null,null,1,0,null,null,""]
[null,null,null,null,2,2,null,null,""]
[null,null,null,null,3,1,null,null,""]
[null,null,null,null,4,0,null,null,""]
[null,null,null,null,5,0,null,null,""]
[null,null,null,null,6,0,null,null,""]
[null,null,null,null,7,0,null,null,""]
[null,null,null,null,8,0,null,null,""]
[null,null,null,null,9,1,null,null,""]
[null,null,null,null,10,0,null,null,""]
[null,null,null,null,11,0,null,null,{"$f":"IFERROR(IF((H46/F46)>0, H46/F46, \"\"),\"\")","v":""}]
[null,null,null,null,12,0,null,null,""]
[null,null,null,null,13,1,null,null,""]
[]
[null,"6. Spaulding AB, Radi D, Macleod H, et al. Design and Implementation of a Statewide Influenza Nurse Triage Line in Response to Pandemic H1N1 Influenza. Public health reports (Washington, DC: 1974). 2012;127(5):532."]
[null,"7. Minnesota Department of Health, Influenza Activity - Previous Years available at http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/weeklyold.html#09"]

{"sheet":"Spaiulding (2)","index":35,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"Total calls","Premature","Info only1"," ILI or Exposed","info/non-flu","Healh partner","Began protocal",null,"Info Only ","Uniqe call","Not complete protocal",null,null,"Complete protocal"]
[null,null,27391,6094,7339,13958,3691,3799,6488,null,308,6160,211,null,null,5949]
[null,null,null,{"$f":"D4/$C$4","v":0.22248183709977729},{"$f":"E4/$C$4","v":0.26793472308422472},0.50958343981599796,0.13475229089847029,0.13869519185133802,0.23686612390931328,null,1.1244569384104269E-2,0.22489138768208536,7.7032601949545473E-3,null,null,0.21718812748713082]
[]
[]
[null,null,"Info-only Callers",null,{"$f":"E4+G4+K4","v":11338},{"$f":"E8/E11","v":0.4139315833667993},null,{"$f":"E8/($E$8+$E$9)","v":0.65041303350160629}]
[null,null,"Premature ended",null,{"$f":"D4","v":6094},{"$f":"E9/E11","v":0.22248183709977729},null,{"$f":"E9/($E$8+$E$9)","v":0.34958696649839377}]
[null,null,"Symptomatic callers",null,{"$f":"H4+L4","v":9959},{"$f":"E10/E11","v":0.36358657953342338}]
[null,null,"Total",null,{"$f":"SUM(E8:E10)","v":27391},{"$f":"SUM(F8:F10)","v":1}]
[]
[null,null,null,null,"N","%","Out of 100",null,null,"N","%","Out of 100"]
[null,null,"Total call volume",null,27391,{"$f":"E14/$E$14","v":1},100,"Premature calls",null,{"$f":"E15","v":6094},{"$f":"J14/$J$17","v":0.22248183709977729},{"$f":"G15","v":22}]
[null,null,"Premature ended",null,6094,{"$f":"E15/$E$14","v":0.22248183709977729},22,"Information only calls",null,{"$f":"E17+E19+E22","v":11338},{"$f":"J15/$J$17","v":0.4139315833667993},{"$f":"G17+G22+G19","v":41.525285251443862}]
[null,null,"Completed calls",null,{"$f":"E14-E15","v":21297},{"$f":"E16/$E$14","v":0.77751816290022269},78,"Symptomatic calls ",null,{"$f":"E14-J14-J15","v":9959},{"$f":"J16/$J$17","v":0.36358657953342338},{"$f":"G20+G23","v":36.474714748556138}]
[null,null,"Not exposed",null,7339,{"$f":"E17/E16","v":0.3446025261773959},{"$f":"G16*F17","v":26.878997041836879},"Total calls",null,{"$f":"SUM(J14:J16)","v":27391},{"$f":"SUM(K14:K16)","v":1},{"$f":"SUM(L14:L16)","v":100}]
[null,null,"Exposed",null,13958,{"$f":"E18/E16","v":0.65539747382260416},{"$f":"G16-G17","v":51.121002958163118}]
[null,null,"Non-flu",null,3691,{"$f":"E19/E18","v":0.26443616563977645},{"$f":"G18*F19","v":13.518242005916324}]
[null,null,"Transferred to partner",null,3799,{"$f":"E20/E18","v":0.27217366384868891},{"$f":"G18*F20","v":13.91379067474292}]
[null,null,"Begin Protocal",null,6468,{"$f":"E21/E18","v":0.46339017051153458},{"$f":"G18-G19-G20","v":23.688970277503877}]
[null,null,"Duplicate call (non-flu)",null,308,{"$f":"E22/E21","v":4.7619047619047616E-2},{"$f":"F22*G21","v":1.1280462036906607}]
[null,null,"Unique callers",null,6160,{"$f":"E23/E21","v":0.95238095238095233},{"$f":"G21*F23","v":22.560924073813215}]
[null,null,"Complete protocal",null,5949,{"$f":"E24/E23","v":0.9657467532467533},{"$f":"F24*G23","v":21.788139174531626}]
[null,null,"Incomplete protocal",null,211,{"$f":"E25/E23","v":3.4253246753246751E-2},{"$f":"G23*F25","v":0.772784899281589}]
[]
[null,null,null,null,null,"Total",{"$f":"G15+(G17+G19+G22)+(G20+G23)","v":100}]

{"sheet":"MN ILI Data","index":36,"n_rows":54,"n_cols":7,"rows_kept":54,"cut":false,"hidden":true,"merged":[[22,6,30,15]]}
["Week","07-08 Season","08-09 Season","09-10 Season"]
[35,null,null,1.37]
[36,null,null,2.92]
[37,null,null,2.12]
[38,null,null,3.02]
[39,null,null,5.2]
[40,0.4,0.14000000000000001,5.01]
[41,0.81,0.19,6.14]
[42,0.99,0.32,5.19]
[43,0.76,0.26,4.38]
[44,0.39,0.39,3.08]
[45,0.99,0.37,2.2599999999999998]
[46,1.5,0.27,1.62]
[47,0.77,0.47,1.05]
[48,1.01,0.4,0.69]
[49,0.39,0.28000000000000003,0.67]
[50,0.87,0.34,0.68]
[51,1.03,0.48,0.81]
[52,1.51,0.59,0.74]
[1,2.39,0.25,0.53]
[2,1.57,0.22,0.36]
[3,0.5,0.25,0.6]
[4,2.1800000000000002,0.37,0.4,null,null,"27 volunteer sentinel surveillance providers from around the state report their percentage of influenza-like illness (ILI) or the number of patients seen with influenza-like illness over total number of patients seen on a weekly basis. Normal influenza surveillance occurs from October to May, however, because of 2009 H1N1, sentinel surveillance was continued throughout the 2009 calendar year. This graph shows how the fall wave and spring wave of pandemic 2009 H1N1 fell outside the normal surveillance period for influenza (http://www.health.state.mn.us/divs/idepc/diseases/flu/stats/2009h1n1.pp)\n"]
[5,2.63,0.4,0.54]
[6,2.69,0.31,0.61]
[7,1.88,0.53,0.61]
[8,2.54,0.52,0.47]
[9,2.76,0.81,0.38]
[10,3.38,0.61,0.28999999999999998]
[11,3.41,0.56999999999999995,0.24]
[12,1.94,0.51,0.31]
[13,1.64,0.45,0.21]
[14,1.06,0.28999999999999998,0.24]
[15,0.59,0.28000000000000003,0.32]
[16,0.27,0.21,0.19]
[17,0.82,0.11,0.3]
[18,0.35,0.64,0.21]
[19,0.1,0.43,0.2]
[20,0.18,0.03,0.2]
[21,0,0.45]
[22,null,0.44]
[23,null,1.57]
[24,null,2.17]
[25,null,4.12]
[26,null,0.79]
[27,null,0.62]
[28,null,0.26]
[29,null,0.16]
[30,null,0.39]
[31,null,0.44]
[32,null,0.47]
[33,null,0.99]
[34,null,0.06]
[35,null,0.44]

{"sheet":"FluServe","index":37,"n_rows":54,"n_cols":9,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
["Influenza Hospitalization Rates (per 100,000 population) are for the FluSurv-NET Network (downloaded on Sep-20-2013)"]
["Influenza Division - Centers for Disease Control and Prevention."]
["CATCHMENT","NETWORK","SEASON","MMWR-YEAR","MMWR-WEEK","AGE CATEGORY","RATE ","Number of Hospitalizations","Number of Hospitalizations from Tool"]
["Entire Network","FluSurv-NET","2009-10",2009,35,"Overall",0.3,{"$f":"G4*3000","v":900},74658.375000000015]
["Entire Network","FluSurv-NET","2009-10",2009,36,"Overall",1.2,{"$f":"G5*3000","v":3600},69585.450000000012]
["Entire Network","FluSurv-NET","2009-10",2009,37,"Overall",2,6000,44434.500000000007]
["Entire Network","FluSurv-NET","2009-10",2009,38,"Overall",3,9000,22507.375000000004]
["Entire Network","FluSurv-NET","2009-10",2009,39,"Overall",4.5999999999999996,13799.999999999998,10149.700000000001]
["Entire Network","FluSurv-NET","2009-10",2009,40,"Overall",7.4,22200,4339.5]
["Entire Network","FluSurv-NET","2009-10",2009,41,"Overall",11.2,33600,1811.9750000000001]
["Entire Network","FluSurv-NET","2009-10",2009,42,"Overall",15.2,45600,748.82500000000005]
["Entire Network","FluSurv-NET","2009-10",2009,43,"Overall",18.7,56100,308.27500000000003]
["Entire Network","FluSurv-NET","2009-10",2009,44,"Overall",21.3,63900,126.50000000000001]
["Entire Network","FluSurv-NET","2009-10",2009,45,"Overall",23.1,69300,51.975000000000009]
["Entire Network","FluSurv-NET","2009-10",2009,46,"Overall",24.4,73200,21.450000000000003]
["Entire Network","FluSurv-NET","2009-10",2009,47,"Overall",25.2,75600,8.8000000000000007]
["Entire Network","FluSurv-NET","2009-10",2009,48,"Overall",25.7,77100,3.3000000000000003]
["Entire Network","FluSurv-NET","2009-10",2009,49,"Overall",26,78000,0.82500000000000007]
["Entire Network","FluSurv-NET","2009-10",2009,50,"Overall",26.3,78900,0.27500000000000002]
["Entire Network","FluSurv-NET","2009-10",2009,51,"Overall",26.6,79800]
["Entire Network","FluSurv-NET","2009-10",2009,52,"Overall",26.9,80700]
["Entire Network","FluSurv-NET","2009-10",2010,1,"Overall",27.1,81300]
["Entire Network","FluSurv-NET","2009-10",2010,2,"Overall",27.3,81900]
["Entire Network","FluSurv-NET","2009-10",2010,3,"Overall",27.5,82500]
["Entire Network","FluSurv-NET","2009-10",2010,4,"Overall",27.7,83100]
["Entire Network","FluSurv-NET","2009-10",2010,5,"Overall",27.9,83700]
["Entire Network","FluSurv-NET","2009-10",2010,6,"Overall",28,84000]
["Entire Network","FluSurv-NET","2009-10",2010,7,"Overall",28.2,84600]
["Entire Network","FluSurv-NET","2009-10",2010,8,"Overall",28.4,85200]
["Entire Network","FluSurv-NET","2009-10",2010,9,"Overall",28.6,85800]
["Entire Network","FluSurv-NET","2009-10",2010,10,"Overall",28.7,86100]
["Entire Network","FluSurv-NET","2009-10",2010,11,"Overall",28.9,86700]
["Entire Network","FluSurv-NET","2009-10",2010,12,"Overall",29,87000]
["Entire Network","FluSurv-NET","2009-10",2010,13,"Overall",29.1,87300]
["Entire Network","FluSurv-NET","2009-10",2010,14,"Overall",29.1,87300]
["Entire Network","FluSurv-NET","2009-10",2010,15,"Overall",29.2,87600]
["Entire Network","FluSurv-NET","2009-10",2010,16,"Overall",29.2,87600]
["Entire Network","FluSurv-NET","2009-10",2010,17,"Overall",29.3,87900]
[]
[" Disclaimer:"]
["The Influenza Hospitalization Surveillance Network (FluSurv-NET) data are preliminary and subject to"]
["o change as more data become available.  FluSurv-NET conducts population-based surveillance for labo"]
["ratory-confirmed influenza related hospitalizations in children <18 years of age (since 2003-2004 "]
["influenza season) and adults (since 2005-2006 influenza season). The FluSurv-NET covers over 80"]
["counties in the 10 Emerging Infections Program (EIP) states (CA, CO, CT, GA, MD, MN, NM, NY, OR,"]
["TN) and additional Influenza Hospitalization Surveillance Project (IHSP) states.   The IHSP beg"]
["an during the 2009-2010 season to enhance surveillance during the 2009 H1N1 pandemic.  IHSP sites in"]
["cluded IA, ID, MI, OK and SD during 2009-2010 season; ID, MI, OH, OK, RI, and UT during the 2010-201"]
["1 season; MI, OH, RI, and UT during the 2011-2012 season; and IA, MI, OH, RI, and UT during the 20"]
["12-2013 season.Incidence rates (per 100,000 population) are calculated using the National C"]
["enter for Health Statisticsâ€™ (NCHS) population estimates for the counties included in the surveill"]
["ance catchment area.  The rates provided are likely to be underestimated as influenza-related hospit"]
["alizations can be missed, either because testing is not performed, or because cases may be at"]
["tributed to other causes of pneumonia or other common influenza-related complications."]